| 樓價： |
$4,032,000.00 |
|
|
| 首期： |
$1,209,600.00 |
| |
| 貸款金額： |
$2,822,400.00 |
全期供款共： |
$4,527,946.73 |
| 每月供款額： |
$15,093.16 (4.125厘息計供300期) |
全期利息共： |
$1,705,546.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,016.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,803.71 |
$24,725.39 |
$19,301.31 |
$16,891.91 |
$12,980.06 |
$10,636.85 |
$9,077.95 |
| 1.500 |
$35,415.84 |
$25,342.75 |
$19,924.87 |
$17,519.85 |
$13,619.36 |
$11,287.80 |
$9,740.67 |
| 2.000 |
$36,034.81 |
$25,969.88 |
$20,561.10 |
$18,162.39 |
$14,278.05 |
$11,962.86 |
$10,432.14 |
| 2.500 |
$36,660.61 |
$26,606.74 |
$21,209.95 |
$18,819.46 |
$14,955.98 |
$12,661.76 |
$11,151.89 |
| 3.000 |
$37,293.22 |
$27,253.30 |
$21,871.37 |
$19,490.98 |
$15,652.96 |
$13,384.14 |
$11,899.35 |
| 3.500 |
$37,932.63 |
$27,909.55 |
$22,545.29 |
$20,176.84 |
$16,368.78 |
$14,129.60 |
$12,673.84 |
| 4.000 |
$38,578.84 |
$28,575.43 |
$23,231.63 |
$20,876.95 |
$17,103.19 |
$14,897.67 |
$13,474.57 |
| 4.125 |
$38,741.45 |
$28,743.40 |
$23,405.15 |
$21,054.19 |
$17,289.66 |
|
$13,678.75 |
| 4.500 |
$39,231.82 |
$29,250.90 |
$23,930.31 |
$21,591.17 |
$17,855.90 |
$15,687.82 |
$14,300.69 |
| 5.000 |
$39,891.54 |
$29,935.93 |
$24,641.24 |
$22,319.36 |
$18,626.59 |
$16,499.47 |
$15,151.25 |
| 5.500 |
$40,558.01 |
$30,630.46 |
$25,364.30 |
$23,061.36 |
$19,414.93 |
$17,332.01 |
$16,025.28 |
| 6.000 |
$41,231.18 |
$31,334.43 |
$26,099.39 |
$23,817.02 |
$20,220.55 |
$18,184.76 |
$16,921.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
