| 樓價： |
$40,120,000.00 |
|
|
| 首期： |
$12,036,000.00 |
| |
| 貸款金額： |
$28,084,000.00 |
全期供款共： |
$45,054,866.77 |
| 每月供款額： |
$150,182.89 (4.125厘息計供300期) |
全期利息共： |
$16,970,866.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,060.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$401,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,705,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$346,310.74 |
$246,027.41 |
$192,055.67 |
$168,081.20 |
$129,156.72 |
$105,840.86 |
$90,329.24 |
| 1.500 |
$352,401.67 |
$252,170.45 |
$198,260.37 |
$174,329.47 |
$135,518.05 |
$112,318.12 |
$96,923.56 |
| 2.000 |
$358,560.65 |
$258,410.58 |
$204,591.12 |
$180,722.98 |
$142,072.28 |
$119,035.25 |
$103,803.93 |
| 2.500 |
$364,787.57 |
$264,747.59 |
$211,047.45 |
$187,261.08 |
$148,817.93 |
$125,989.52 |
$110,965.75 |
| 3.000 |
$371,082.32 |
$271,181.20 |
$217,628.81 |
$193,942.95 |
$155,753.19 |
$133,177.51 |
$118,403.28 |
| 3.500 |
$377,444.77 |
$277,711.07 |
$224,334.56 |
$200,767.61 |
$162,875.89 |
$140,595.12 |
$126,109.71 |
| 4.000 |
$383,874.76 |
$284,336.85 |
$231,163.94 |
$207,733.96 |
$170,183.52 |
$148,237.70 |
$134,077.31 |
| 4.125 |
$385,492.79 |
$286,008.23 |
$232,890.50 |
$209,497.54 |
$172,038.99 |
|
$136,109.03 |
| 4.500 |
$390,372.13 |
$291,058.11 |
$238,116.10 |
$214,840.72 |
$177,673.25 |
$156,099.99 |
$142,297.50 |
| 5.000 |
$396,936.70 |
$297,874.39 |
$245,190.09 |
$222,086.48 |
$185,341.97 |
$164,176.27 |
$150,760.98 |
| 5.500 |
$403,568.28 |
$304,785.20 |
$252,384.87 |
$229,469.72 |
$193,186.27 |
$172,460.33 |
$159,457.86 |
| 6.000 |
$410,266.64 |
$311,789.98 |
$259,699.33 |
$236,988.75 |
$201,202.50 |
$180,945.61 |
$168,377.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
