| 樓價： |
$39,780,000.00 |
|
|
| 首期： |
$11,934,000.00 |
| |
| 貸款金額： |
$27,846,000.00 |
全期供款共： |
$44,673,045.87 |
| 每月供款額： |
$148,910.15 (4.125厘息計供300期) |
全期利息共： |
$16,827,045.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,890.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$397,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,690,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$343,375.90 |
$243,942.44 |
$190,428.08 |
$166,656.78 |
$128,062.17 |
$104,943.90 |
$89,563.74 |
| 1.500 |
$349,415.21 |
$250,033.41 |
$196,580.20 |
$172,852.10 |
$134,369.59 |
$111,366.27 |
$96,102.17 |
| 2.000 |
$355,522.00 |
$256,220.66 |
$202,857.29 |
$179,191.43 |
$140,868.27 |
$118,026.48 |
$102,924.24 |
| 2.500 |
$361,696.15 |
$262,503.97 |
$209,258.91 |
$185,674.12 |
$147,556.76 |
$124,921.82 |
$110,025.37 |
| 3.000 |
$367,937.55 |
$268,883.05 |
$215,784.50 |
$192,299.36 |
$154,433.25 |
$132,048.88 |
$117,399.86 |
| 3.500 |
$374,246.08 |
$275,357.59 |
$222,433.42 |
$199,066.19 |
$161,495.58 |
$139,403.64 |
$125,040.98 |
| 4.000 |
$380,621.58 |
$281,927.21 |
$229,204.92 |
$205,973.50 |
$168,741.28 |
$146,981.45 |
$132,941.06 |
| 4.125 |
$382,225.90 |
$283,584.43 |
$230,916.86 |
$207,722.13 |
$170,581.04 |
|
$134,955.56 |
| 4.500 |
$387,063.89 |
$288,591.51 |
$236,098.16 |
$213,020.03 |
$176,167.55 |
$154,777.11 |
$141,091.59 |
| 5.000 |
$393,572.83 |
$295,350.03 |
$243,112.20 |
$220,204.39 |
$183,771.28 |
$162,784.94 |
$149,483.35 |
| 5.500 |
$400,148.21 |
$302,202.27 |
$250,246.02 |
$227,525.06 |
$191,549.10 |
$170,998.80 |
$158,106.53 |
| 6.000 |
$406,789.81 |
$309,147.69 |
$257,498.49 |
$234,980.37 |
$199,497.39 |
$179,412.17 |
$166,950.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
