| 樓價： |
$39,090,000.00 |
|
|
| 首期： |
$11,727,000.00 |
| |
| 貸款金額： |
$27,363,000.00 |
全期供款共： |
$43,898,174.03 |
| 每月供款額： |
$146,327.25 (4.125厘息計供300期) |
全期利息共： |
$16,535,174.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,545.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$390,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,661,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$337,419.91 |
$239,711.16 |
$187,125.03 |
$163,766.05 |
$125,840.88 |
$103,123.61 |
$88,010.22 |
| 1.500 |
$343,354.47 |
$245,696.48 |
$193,170.44 |
$169,853.91 |
$132,038.90 |
$109,434.58 |
$94,435.24 |
| 2.000 |
$349,355.33 |
$251,776.41 |
$199,338.65 |
$176,083.29 |
$138,424.86 |
$115,979.26 |
$101,138.98 |
| 2.500 |
$355,422.38 |
$257,950.73 |
$205,629.23 |
$182,453.53 |
$144,997.33 |
$122,755.00 |
$108,116.93 |
| 3.000 |
$361,555.53 |
$264,219.17 |
$212,041.63 |
$188,963.85 |
$151,754.54 |
$129,758.44 |
$115,363.51 |
| 3.500 |
$367,754.63 |
$270,581.40 |
$218,575.23 |
$195,613.31 |
$158,694.38 |
$136,985.63 |
$122,872.10 |
| 4.000 |
$374,019.55 |
$277,037.07 |
$225,229.27 |
$202,400.81 |
$165,814.40 |
$144,431.99 |
$130,635.15 |
| 4.125 |
$375,596.04 |
$278,665.54 |
$226,911.51 |
$204,119.11 |
$167,622.24 |
|
$132,614.71 |
| 4.500 |
$380,350.11 |
$283,585.78 |
$232,002.95 |
$209,325.11 |
$173,111.85 |
$152,092.44 |
$138,644.30 |
| 5.000 |
$386,746.15 |
$290,227.07 |
$238,895.33 |
$216,384.86 |
$180,583.69 |
$159,961.37 |
$146,890.50 |
| 5.500 |
$393,207.48 |
$296,960.45 |
$245,905.40 |
$223,578.55 |
$188,226.60 |
$168,032.76 |
$155,364.10 |
| 6.000 |
$399,733.88 |
$303,785.40 |
$253,032.08 |
$230,904.54 |
$196,037.03 |
$176,300.19 |
$164,055.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
