| 樓價： |
$38,573,000.00 |
|
|
| 首期： |
$11,571,900.00 |
| |
| 貸款金額： |
$27,001,100.00 |
全期供款共： |
$43,317,581.66 |
| 每月供款額： |
$144,391.94 (4.125厘息計供300期) |
全期利息共： |
$16,316,481.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,286.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$385,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,639,353.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$332,957.23 |
$236,540.76 |
$184,650.13 |
$161,600.10 |
$124,176.52 |
$101,759.71 |
$86,846.21 |
| 1.500 |
$338,813.30 |
$242,446.93 |
$190,615.59 |
$167,607.44 |
$130,292.57 |
$107,987.21 |
$93,186.25 |
| 2.000 |
$344,734.79 |
$248,446.45 |
$196,702.22 |
$173,754.43 |
$136,594.07 |
$114,445.33 |
$99,801.32 |
| 2.500 |
$350,721.61 |
$254,539.10 |
$202,909.60 |
$180,040.42 |
$143,079.61 |
$121,131.45 |
$106,686.99 |
| 3.000 |
$356,773.64 |
$260,724.63 |
$209,237.20 |
$186,464.64 |
$149,747.45 |
$128,042.27 |
$113,837.73 |
| 3.500 |
$362,890.75 |
$267,002.72 |
$215,684.37 |
$193,026.15 |
$156,595.50 |
$135,173.87 |
$121,247.01 |
| 4.000 |
$369,072.81 |
$273,373.01 |
$222,250.42 |
$199,723.88 |
$163,621.35 |
$142,521.75 |
$128,907.38 |
| 4.125 |
$370,628.45 |
$274,979.94 |
$223,910.40 |
$201,419.45 |
$165,405.29 |
|
$130,860.76 |
| 4.500 |
$375,319.65 |
$279,835.10 |
$228,934.50 |
$206,556.60 |
$170,822.29 |
$150,080.88 |
$136,810.61 |
| 5.000 |
$381,631.09 |
$286,388.56 |
$235,735.72 |
$213,522.98 |
$178,195.31 |
$157,845.74 |
$144,947.74 |
| 5.500 |
$388,006.96 |
$293,032.89 |
$242,653.08 |
$220,621.52 |
$185,737.14 |
$165,810.38 |
$153,309.28 |
| 6.000 |
$394,447.04 |
$299,767.57 |
$249,685.50 |
$227,850.63 |
$193,444.27 |
$173,968.47 |
$161,885.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
