| 樓價： |
$3,752,000.00 |
|
|
| 首期： |
$1,125,600.00 |
| |
| 貸款金額： |
$2,626,400.00 |
全期供款共： |
$4,213,505.99 |
| 每月供款額： |
$14,045.02 (4.125厘息計供300期) |
全期利息共： |
$1,587,105.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,876.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,386.79 |
$23,008.35 |
$17,960.94 |
$15,718.86 |
$12,078.66 |
$9,898.18 |
$8,447.54 |
| 1.500 |
$32,956.41 |
$23,582.84 |
$18,541.20 |
$16,303.19 |
$12,673.57 |
$10,503.93 |
$9,064.24 |
| 2.000 |
$33,532.39 |
$24,166.41 |
$19,133.25 |
$16,901.11 |
$13,286.52 |
$11,132.11 |
$9,707.69 |
| 2.500 |
$34,114.73 |
$24,759.05 |
$19,737.04 |
$17,512.55 |
$13,917.37 |
$11,782.47 |
$10,377.46 |
| 3.000 |
$34,703.41 |
$25,360.71 |
$20,352.53 |
$18,137.44 |
$14,565.95 |
$12,454.69 |
$11,073.01 |
| 3.500 |
$35,298.42 |
$25,971.38 |
$20,979.64 |
$18,775.68 |
$15,232.06 |
$13,148.38 |
$11,793.71 |
| 4.000 |
$35,899.75 |
$26,591.02 |
$21,618.32 |
$19,427.16 |
$15,915.47 |
$13,863.11 |
$12,538.84 |
| 4.125 |
$36,051.07 |
$26,747.33 |
$21,779.79 |
$19,592.09 |
$16,088.99 |
|
$12,728.84 |
| 4.500 |
$36,507.38 |
$27,219.59 |
$22,268.48 |
$20,091.78 |
$16,615.90 |
$14,598.38 |
$13,307.58 |
| 5.000 |
$37,121.30 |
$27,857.05 |
$22,930.04 |
$20,769.40 |
$17,333.08 |
$15,353.67 |
$14,099.08 |
| 5.500 |
$37,741.48 |
$28,503.34 |
$23,602.89 |
$21,459.88 |
$18,066.67 |
$16,128.39 |
$14,912.41 |
| 6.000 |
$38,367.91 |
$29,158.42 |
$24,286.94 |
$22,163.06 |
$18,816.35 |
$16,921.93 |
$15,746.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
