| 樓價： |
$37,070,000.00 |
|
|
| 首期： |
$11,121,000.00 |
| |
| 貸款金額： |
$25,949,000.00 |
全期供款共： |
$41,629,708.66 |
| 每月供款額： |
$138,765.70 (4.125厘息計供300期) |
全期利息共： |
$15,680,708.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,535.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$370,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,575,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$319,983.53 |
$227,323.93 |
$177,455.22 |
$155,303.34 |
$119,337.97 |
$97,794.63 |
$83,462.24 |
| 1.500 |
$325,611.41 |
$232,999.96 |
$183,188.24 |
$161,076.61 |
$125,215.71 |
$103,779.48 |
$89,555.24 |
| 2.000 |
$331,302.17 |
$238,765.71 |
$189,037.70 |
$166,984.07 |
$131,271.67 |
$109,985.96 |
$95,912.56 |
| 2.500 |
$337,055.71 |
$244,620.97 |
$195,003.21 |
$173,025.13 |
$137,504.50 |
$116,411.56 |
$102,529.92 |
| 3.000 |
$342,871.92 |
$250,565.48 |
$201,084.25 |
$179,199.03 |
$143,912.53 |
$123,053.09 |
$109,402.03 |
| 3.500 |
$348,750.68 |
$256,598.94 |
$207,280.22 |
$185,504.87 |
$150,493.75 |
$129,906.81 |
$116,522.61 |
| 4.000 |
$354,691.86 |
$262,721.01 |
$213,590.41 |
$191,941.62 |
$157,245.84 |
$136,968.38 |
$123,884.50 |
| 4.125 |
$356,186.88 |
$264,265.33 |
$215,185.72 |
$193,571.13 |
$158,960.26 |
|
$125,761.76 |
| 4.500 |
$360,695.29 |
$268,931.31 |
$220,014.05 |
$198,508.11 |
$164,166.19 |
$144,232.97 |
$131,479.77 |
| 5.000 |
$366,760.81 |
$275,229.41 |
$226,550.26 |
$205,203.04 |
$171,251.91 |
$151,695.27 |
$139,299.84 |
| 5.500 |
$372,888.24 |
$281,614.84 |
$233,198.09 |
$212,024.99 |
$178,499.88 |
$159,349.56 |
$147,335.57 |
| 6.000 |
$379,077.38 |
$288,087.10 |
$239,956.49 |
$218,972.41 |
$185,906.70 |
$167,189.77 |
$155,577.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
