| 樓價： |
$36,990,000.00 |
|
|
| 首期： |
$11,097,000.00 |
| |
| 貸款金額： |
$25,893,000.00 |
全期供款共： |
$41,539,868.44 |
| 每月供款額： |
$138,466.23 (4.125厘息計供300期) |
全期利息共： |
$15,646,868.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,495.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$369,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,572,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$319,292.98 |
$226,833.35 |
$177,072.26 |
$154,968.18 |
$119,080.43 |
$97,583.58 |
$83,282.12 |
| 1.500 |
$324,908.72 |
$232,497.13 |
$182,792.90 |
$160,728.99 |
$124,945.48 |
$103,555.51 |
$89,361.98 |
| 2.000 |
$330,587.20 |
$238,250.44 |
$188,629.75 |
$166,623.71 |
$130,988.37 |
$109,748.60 |
$95,705.57 |
| 2.500 |
$336,328.32 |
$244,093.06 |
$194,582.38 |
$172,651.73 |
$137,207.76 |
$116,160.33 |
$102,308.65 |
| 3.000 |
$342,131.98 |
$250,024.74 |
$200,650.30 |
$178,812.30 |
$143,601.96 |
$122,787.54 |
$109,165.93 |
| 3.500 |
$347,998.05 |
$256,045.18 |
$206,832.89 |
$185,104.54 |
$150,168.97 |
$129,626.46 |
$116,271.14 |
| 4.000 |
$353,926.40 |
$262,154.04 |
$213,129.47 |
$191,527.39 |
$156,906.49 |
$136,672.79 |
$123,617.14 |
| 4.125 |
$355,418.20 |
$263,695.02 |
$214,721.33 |
$193,153.39 |
$158,617.21 |
|
$125,490.36 |
| 4.500 |
$359,916.88 |
$268,350.93 |
$219,539.24 |
$198,079.71 |
$163,811.90 |
$143,921.70 |
$131,196.03 |
| 5.000 |
$365,969.31 |
$274,635.44 |
$226,061.35 |
$204,760.19 |
$170,882.34 |
$151,367.90 |
$138,999.22 |
| 5.500 |
$372,083.51 |
$281,007.09 |
$232,694.83 |
$211,567.42 |
$178,114.66 |
$159,005.67 |
$147,017.61 |
| 6.000 |
$378,259.30 |
$287,465.39 |
$239,438.64 |
$218,499.85 |
$185,505.49 |
$166,828.96 |
$155,241.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
