樓價: |
$3,688,000.00 |
|
|
首期: |
$1,106,400.00 |
| |
貸款金額: |
$2,581,600.00 |
全期供款共: |
$4,141,633.81 |
每月供款額: |
$13,805.45 (4.125厘息計供300期) |
全期利息共: |
$1,560,033.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,844.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$36,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$55,320.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$31,834.35 |
$22,615.88 |
$17,654.57 |
$15,450.73 |
$11,872.63 |
$9,729.34 |
$8,303.45 |
1.500 |
$32,394.25 |
$23,180.57 |
$18,224.93 |
$16,025.10 |
$12,457.39 |
$10,324.76 |
$8,909.62 |
2.000 |
$32,960.41 |
$23,754.19 |
$18,806.88 |
$16,612.82 |
$13,059.88 |
$10,942.22 |
$9,542.10 |
2.500 |
$33,532.82 |
$24,336.72 |
$19,400.37 |
$17,213.83 |
$13,679.97 |
$11,581.49 |
$10,200.44 |
3.000 |
$34,111.46 |
$24,928.12 |
$20,005.36 |
$17,828.06 |
$14,317.49 |
$12,242.24 |
$10,884.13 |
3.500 |
$34,696.32 |
$25,528.38 |
$20,621.78 |
$18,455.41 |
$14,972.24 |
$12,924.10 |
$11,592.54 |
4.000 |
$35,287.39 |
$26,137.44 |
$21,249.57 |
$19,095.78 |
$15,643.99 |
$13,626.64 |
$12,324.95 |
4.125 |
$35,436.13 |
$26,291.09 |
$21,408.28 |
$19,257.90 |
$15,814.55 |
|
$12,511.72 |
4.500 |
$35,884.66 |
$26,755.29 |
$21,888.64 |
$19,749.07 |
$16,332.48 |
$14,349.37 |
$13,080.59 |
5.000 |
$36,488.10 |
$27,381.87 |
$22,538.91 |
$20,415.13 |
$17,037.42 |
$15,091.78 |
$13,858.59 |
5.500 |
$37,097.70 |
$28,017.14 |
$23,200.28 |
$21,093.83 |
$17,758.50 |
$15,853.28 |
$14,658.04 |
6.000 |
$37,713.44 |
$28,661.05 |
$23,872.66 |
$21,785.01 |
$18,495.38 |
$16,633.28 |
$15,478.00 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|