| 樓價： |
$3,632,000.00 |
|
|
| 首期： |
$1,089,600.00 |
| |
| 貸款金額： |
$2,542,400.00 |
全期供款共： |
$4,078,745.67 |
| 每月供款額： |
$13,595.82 (4.125厘息計供300期) |
全期利息共： |
$1,536,345.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,816.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,350.96 |
$22,272.47 |
$17,386.50 |
$15,216.12 |
$11,692.35 |
$9,581.61 |
$8,177.36 |
| 1.500 |
$31,902.36 |
$22,828.59 |
$17,948.20 |
$15,781.77 |
$12,268.23 |
$10,167.98 |
$8,774.34 |
| 2.000 |
$32,459.93 |
$23,393.50 |
$18,521.31 |
$16,360.57 |
$12,861.58 |
$10,776.07 |
$9,397.21 |
| 2.500 |
$33,023.64 |
$23,967.18 |
$19,105.79 |
$16,952.45 |
$13,472.25 |
$11,405.63 |
$10,045.55 |
| 3.000 |
$33,593.49 |
$24,549.60 |
$19,701.59 |
$17,557.35 |
$14,100.09 |
$12,056.35 |
$10,718.86 |
| 3.500 |
$34,169.48 |
$25,140.74 |
$20,308.65 |
$18,175.17 |
$14,744.90 |
$12,727.85 |
$11,416.51 |
| 4.000 |
$34,751.57 |
$25,740.56 |
$20,926.91 |
$18,805.83 |
$15,406.44 |
$13,419.72 |
$12,137.81 |
| 4.125 |
$34,898.05 |
$25,891.87 |
$21,083.21 |
$18,965.48 |
$15,574.42 |
|
$12,321.73 |
| 4.500 |
$35,339.77 |
$26,349.03 |
$21,556.27 |
$19,449.19 |
$16,084.48 |
$14,131.48 |
$12,881.97 |
| 5.000 |
$35,934.05 |
$26,966.10 |
$22,196.67 |
$20,105.14 |
$16,778.71 |
$14,862.62 |
$13,648.15 |
| 5.500 |
$36,534.40 |
$27,591.72 |
$22,848.00 |
$20,773.53 |
$17,488.85 |
$15,612.56 |
$14,435.47 |
| 6.000 |
$37,140.79 |
$28,225.85 |
$23,510.17 |
$21,454.22 |
$18,214.54 |
$16,380.72 |
$15,242.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
