| 樓價： |
$3,497,000.00 |
|
|
| 首期： |
$1,049,100.00 |
| |
| 貸款金額： |
$2,447,900.00 |
全期供款共： |
$3,927,140.31 |
| 每月供款額： |
$13,090.47 (4.125厘息計供300期) |
全期利息共： |
$1,479,240.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,748.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$49,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,185.66 |
$21,444.61 |
$16,740.25 |
$14,650.55 |
$11,257.75 |
$9,225.46 |
$7,873.41 |
| 1.500 |
$30,716.57 |
$21,980.06 |
$17,281.07 |
$15,195.17 |
$11,812.23 |
$9,790.04 |
$8,448.20 |
| 2.000 |
$31,253.40 |
$22,523.97 |
$17,832.88 |
$15,752.45 |
$12,383.52 |
$10,375.53 |
$9,047.92 |
| 2.500 |
$31,796.16 |
$23,076.33 |
$18,395.64 |
$16,322.33 |
$12,971.49 |
$10,981.69 |
$9,672.16 |
| 3.000 |
$32,344.84 |
$23,637.10 |
$18,969.29 |
$16,904.75 |
$13,575.99 |
$11,608.22 |
$10,320.45 |
| 3.500 |
$32,899.41 |
$24,206.27 |
$19,553.79 |
$17,499.61 |
$14,196.83 |
$12,254.76 |
$10,992.16 |
| 4.000 |
$33,459.87 |
$24,783.80 |
$20,149.06 |
$18,106.82 |
$14,833.79 |
$12,920.92 |
$11,686.65 |
| 4.125 |
$33,600.90 |
$24,929.48 |
$20,299.55 |
$18,260.54 |
$14,995.52 |
|
$11,863.74 |
| 4.500 |
$34,026.20 |
$25,369.65 |
$20,755.03 |
$18,726.27 |
$15,486.62 |
$13,606.22 |
$12,403.15 |
| 5.000 |
$34,598.40 |
$25,963.78 |
$21,371.63 |
$19,357.84 |
$16,155.06 |
$14,310.18 |
$13,140.86 |
| 5.500 |
$35,176.43 |
$26,566.15 |
$21,998.75 |
$20,001.39 |
$16,838.79 |
$15,032.25 |
$13,898.91 |
| 6.000 |
$35,760.28 |
$27,176.71 |
$22,636.31 |
$20,656.77 |
$17,537.52 |
$15,771.85 |
$14,676.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
