| 樓價： |
$3,488,000.00 |
|
|
| 首期： |
$1,046,400.00 |
| |
| 貸款金額： |
$2,441,600.00 |
全期供款共： |
$3,917,033.28 |
| 每月供款額： |
$13,056.78 (4.125厘息計供300期) |
全期利息共： |
$1,475,433.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,744.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$48,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,107.97 |
$21,389.42 |
$16,697.16 |
$14,612.84 |
$11,228.78 |
$9,201.72 |
$7,853.15 |
| 1.500 |
$30,637.51 |
$21,923.49 |
$17,236.59 |
$15,156.06 |
$11,781.83 |
$9,764.85 |
$8,426.46 |
| 2.000 |
$31,172.97 |
$22,466.00 |
$17,786.98 |
$15,711.91 |
$12,351.65 |
$10,348.83 |
$9,024.63 |
| 2.500 |
$31,714.33 |
$23,016.94 |
$18,348.29 |
$16,280.33 |
$12,938.11 |
$10,953.43 |
$9,647.27 |
| 3.000 |
$32,261.59 |
$23,576.27 |
$18,920.47 |
$16,861.24 |
$13,541.05 |
$11,578.34 |
$10,293.88 |
| 3.500 |
$32,814.74 |
$24,143.97 |
$19,503.46 |
$17,454.57 |
$14,160.30 |
$12,223.23 |
$10,963.88 |
| 4.000 |
$33,373.76 |
$24,720.01 |
$20,097.20 |
$18,060.22 |
$14,795.62 |
$12,887.66 |
$11,656.57 |
| 4.125 |
$33,514.43 |
$24,865.32 |
$20,247.31 |
$18,213.54 |
$14,956.93 |
|
$11,833.21 |
| 4.500 |
$33,938.63 |
$25,304.35 |
$20,701.62 |
$18,678.08 |
$15,446.77 |
$13,571.21 |
$12,371.23 |
| 5.000 |
$34,509.35 |
$25,896.96 |
$21,316.63 |
$19,308.02 |
$16,113.48 |
$14,273.35 |
$13,107.04 |
| 5.500 |
$35,085.90 |
$26,497.78 |
$21,942.13 |
$19,949.91 |
$16,795.46 |
$14,993.56 |
$13,863.14 |
| 6.000 |
$35,668.25 |
$27,106.77 |
$22,578.05 |
$20,603.61 |
$17,492.38 |
$15,731.26 |
$14,638.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
