| 樓價： |
$34,441,000.00 |
|
|
| 首期： |
$10,332,300.00 |
| |
| 貸款金額： |
$24,108,700.00 |
全期供款共： |
$38,677,334.66 |
| 每月供款額： |
$128,924.45 (4.125厘息計供300期) |
全期利息共： |
$14,568,634.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,220.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$344,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,463,743.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$297,290.33 |
$211,202.15 |
$164,870.12 |
$144,289.25 |
$110,874.54 |
$90,859.05 |
$77,543.11 |
| 1.500 |
$302,519.09 |
$216,475.63 |
$170,196.55 |
$149,653.07 |
$116,335.42 |
$96,419.45 |
$83,204.00 |
| 2.000 |
$307,806.26 |
$221,832.48 |
$175,631.17 |
$155,141.58 |
$121,961.90 |
$102,185.77 |
$89,110.45 |
| 2.500 |
$313,151.76 |
$227,272.48 |
$181,173.61 |
$160,754.21 |
$127,752.70 |
$108,155.66 |
$95,258.51 |
| 3.000 |
$318,555.49 |
$232,795.40 |
$186,823.38 |
$166,490.26 |
$133,706.27 |
$114,326.18 |
$101,643.25 |
| 3.500 |
$324,017.33 |
$238,400.97 |
$192,579.93 |
$172,348.89 |
$139,820.75 |
$120,693.83 |
$108,258.84 |
| 4.000 |
$329,537.15 |
$244,088.87 |
$198,442.60 |
$178,329.14 |
$146,093.98 |
$127,254.60 |
$115,098.62 |
| 4.125 |
$330,926.15 |
$245,523.66 |
$199,924.77 |
$179,843.09 |
$147,686.81 |
|
$116,842.75 |
| 4.500 |
$335,114.82 |
$249,858.73 |
$204,410.68 |
$184,429.94 |
$152,523.54 |
$134,003.98 |
$122,155.24 |
| 5.000 |
$340,750.17 |
$255,710.17 |
$210,483.34 |
$190,650.06 |
$159,106.75 |
$140,937.06 |
$129,420.71 |
| 5.500 |
$346,443.05 |
$261,642.75 |
$216,659.71 |
$196,988.20 |
$165,840.69 |
$148,048.51 |
$136,886.55 |
| 6.000 |
$352,193.26 |
$267,656.00 |
$222,938.80 |
$203,442.91 |
$172,722.21 |
$155,332.69 |
$144,543.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
