樓價: |
$3,443,000.00 |
|
|
首期: |
$1,032,900.00 |
| |
貸款金額: |
$2,410,100.00 |
全期供款共: |
$3,866,498.16 |
每月供款額: |
$12,888.33 (4.125厘息計供300期) |
全期利息共: |
$1,456,398.16 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,721.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$34,430.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$44,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$29,719.54 |
$21,113.47 |
$16,481.75 |
$14,424.32 |
$11,083.91 |
$9,083.00 |
$7,751.83 |
1.500 |
$30,242.25 |
$21,640.65 |
$17,014.22 |
$14,960.53 |
$11,629.83 |
$9,638.87 |
$8,317.74 |
2.000 |
$30,770.80 |
$22,176.16 |
$17,557.51 |
$15,509.20 |
$12,192.29 |
$10,215.31 |
$8,908.20 |
2.500 |
$31,305.17 |
$22,719.99 |
$18,111.57 |
$16,070.29 |
$12,771.19 |
$10,812.11 |
$9,522.81 |
3.000 |
$31,845.37 |
$23,272.11 |
$18,676.37 |
$16,643.71 |
$13,366.36 |
$11,428.97 |
$10,161.08 |
3.500 |
$32,391.38 |
$23,832.48 |
$19,251.84 |
$17,229.38 |
$13,977.61 |
$12,065.53 |
$10,822.43 |
4.000 |
$32,943.19 |
$24,401.09 |
$19,837.92 |
$17,827.22 |
$14,604.73 |
$12,721.40 |
$11,506.19 |
4.125 |
$33,082.05 |
$24,544.52 |
$19,986.09 |
$17,978.56 |
$14,763.96 |
|
$11,680.54 |
4.500 |
$33,500.78 |
$24,977.89 |
$20,434.54 |
$18,437.10 |
$15,247.48 |
$13,396.12 |
$12,211.62 |
5.000 |
$34,064.13 |
$25,562.85 |
$21,041.61 |
$19,058.92 |
$15,905.59 |
$14,089.20 |
$12,937.94 |
5.500 |
$34,633.24 |
$26,155.92 |
$21,659.05 |
$19,692.53 |
$16,578.77 |
$14,800.12 |
$13,684.28 |
6.000 |
$35,208.08 |
$26,757.05 |
$22,286.76 |
$20,337.79 |
$17,266.70 |
$15,528.31 |
$14,449.77 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|