| 樓價： |
$3,412,000.00 |
|
|
| 首期： |
$1,023,600.00 |
| |
| 貸款金額： |
$2,388,400.00 |
全期供款共： |
$3,831,685.08 |
| 每月供款額： |
$12,772.28 (4.125厘息計供300期) |
全期利息共： |
$1,443,285.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,706.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$41,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,451.95 |
$20,923.37 |
$16,333.35 |
$14,294.44 |
$10,984.12 |
$9,001.22 |
$7,682.04 |
| 1.500 |
$29,969.95 |
$21,445.80 |
$16,861.03 |
$14,825.83 |
$11,525.11 |
$9,552.08 |
$8,242.85 |
| 2.000 |
$30,493.74 |
$21,976.49 |
$17,399.42 |
$15,369.56 |
$12,082.52 |
$10,123.34 |
$8,827.99 |
| 2.500 |
$31,023.31 |
$22,515.42 |
$17,948.50 |
$15,925.59 |
$12,656.20 |
$10,714.76 |
$9,437.07 |
| 3.000 |
$31,558.65 |
$23,062.57 |
$18,508.21 |
$16,493.85 |
$13,246.01 |
$11,326.06 |
$10,069.59 |
| 3.500 |
$32,099.74 |
$23,617.90 |
$19,078.50 |
$17,074.25 |
$13,851.76 |
$11,956.89 |
$10,724.98 |
| 4.000 |
$32,646.58 |
$24,181.39 |
$19,659.31 |
$17,666.71 |
$14,473.23 |
$12,606.86 |
$11,402.59 |
| 4.125 |
$32,784.18 |
$24,323.53 |
$19,806.14 |
$17,816.69 |
$14,631.03 |
|
$11,575.37 |
| 4.500 |
$33,199.15 |
$24,753.00 |
$20,250.55 |
$18,271.10 |
$15,110.20 |
$13,275.50 |
$12,101.67 |
| 5.000 |
$33,757.43 |
$25,332.69 |
$20,852.16 |
$18,887.31 |
$15,762.38 |
$13,962.35 |
$12,821.45 |
| 5.500 |
$34,321.41 |
$25,920.42 |
$21,464.04 |
$19,515.22 |
$16,429.50 |
$14,666.87 |
$13,561.07 |
| 6.000 |
$34,891.07 |
$26,516.14 |
$22,086.09 |
$20,154.68 |
$17,111.24 |
$15,388.49 |
$14,319.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
