| 樓價： |
$3,398,000.00 |
|
|
| 首期： |
$1,019,400.00 |
| |
| 貸款金額： |
$2,378,600.00 |
全期供款共： |
$3,815,963.04 |
| 每月供款額： |
$12,719.88 (4.125厘息計供300期) |
全期利息共： |
$1,437,363.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,699.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$39,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,331.10 |
$20,837.52 |
$16,266.33 |
$14,235.79 |
$10,939.05 |
$8,964.29 |
$7,650.52 |
| 1.500 |
$29,846.98 |
$21,357.81 |
$16,791.84 |
$14,764.99 |
$11,477.83 |
$9,512.89 |
$8,209.03 |
| 2.000 |
$30,368.62 |
$21,886.32 |
$17,328.03 |
$15,306.50 |
$12,032.94 |
$10,081.80 |
$8,791.77 |
| 2.500 |
$30,896.02 |
$22,423.04 |
$17,874.86 |
$15,860.25 |
$12,604.27 |
$10,670.80 |
$9,398.35 |
| 3.000 |
$31,429.16 |
$22,967.94 |
$18,432.27 |
$16,426.17 |
$13,191.66 |
$11,279.59 |
$10,028.27 |
| 3.500 |
$31,968.03 |
$23,520.99 |
$19,000.22 |
$17,004.20 |
$13,794.92 |
$11,907.83 |
$10,680.98 |
| 4.000 |
$32,512.62 |
$24,082.17 |
$19,578.64 |
$17,594.22 |
$14,413.85 |
$12,555.13 |
$11,355.80 |
| 4.125 |
$32,649.66 |
$24,223.73 |
$19,724.87 |
$17,743.58 |
$14,571.00 |
|
$11,527.88 |
| 4.500 |
$33,062.92 |
$24,651.43 |
$20,167.46 |
$18,196.13 |
$15,048.20 |
$13,221.03 |
$12,052.02 |
| 5.000 |
$33,618.92 |
$25,228.74 |
$20,766.60 |
$18,809.82 |
$15,697.71 |
$13,905.06 |
$12,768.84 |
| 5.500 |
$34,180.58 |
$25,814.06 |
$21,375.97 |
$19,435.15 |
$16,362.09 |
$14,606.69 |
$13,505.43 |
| 6.000 |
$34,747.91 |
$26,407.34 |
$21,995.47 |
$20,071.98 |
$17,041.03 |
$15,325.35 |
$14,260.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
