| 樓價： |
$33,329,000.00 |
|
|
| 首期： |
$9,998,700.00 |
| |
| 貸款金額： |
$23,330,300.00 |
全期供款共： |
$37,428,555.70 |
| 每月供款額： |
$124,761.85 (4.125厘息計供300期) |
全期利息共： |
$14,098,255.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,664.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$333,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,416,483.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$287,691.69 |
$204,383.04 |
$159,546.94 |
$139,630.57 |
$107,294.72 |
$87,925.47 |
$75,039.47 |
| 1.500 |
$292,751.63 |
$209,486.26 |
$164,701.40 |
$144,821.21 |
$112,579.29 |
$93,306.34 |
$80,517.58 |
| 2.000 |
$297,868.09 |
$214,670.15 |
$169,960.55 |
$150,132.51 |
$118,024.10 |
$98,886.49 |
$86,233.33 |
| 2.500 |
$303,041.00 |
$219,934.51 |
$175,324.04 |
$155,563.92 |
$123,627.93 |
$104,663.63 |
$92,182.89 |
| 3.000 |
$308,270.25 |
$225,279.11 |
$180,791.40 |
$161,114.77 |
$129,389.28 |
$110,634.92 |
$98,361.49 |
| 3.500 |
$313,555.75 |
$230,703.70 |
$186,362.08 |
$166,784.24 |
$135,306.34 |
$116,796.98 |
$104,763.47 |
| 4.000 |
$318,897.35 |
$236,207.94 |
$192,035.47 |
$172,571.41 |
$141,377.03 |
$123,145.92 |
$111,382.42 |
| 4.125 |
$320,241.51 |
$237,596.42 |
$193,469.78 |
$174,036.47 |
$142,918.44 |
|
$113,070.24 |
| 4.500 |
$324,294.93 |
$241,791.52 |
$197,810.85 |
$178,475.23 |
$147,599.00 |
$129,677.38 |
$118,211.20 |
| 5.000 |
$329,748.34 |
$247,454.03 |
$203,687.45 |
$184,494.53 |
$153,969.65 |
$136,386.61 |
$125,242.10 |
| 5.500 |
$335,257.41 |
$253,195.06 |
$209,664.39 |
$190,628.02 |
$160,486.17 |
$143,268.45 |
$132,466.88 |
| 6.000 |
$340,821.96 |
$259,014.16 |
$215,740.75 |
$196,874.33 |
$167,145.52 |
$150,317.45 |
$139,876.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
