| 樓價： |
$33,114,000.00 |
|
|
| 首期： |
$9,934,200.00 |
| |
| 貸款金額： |
$23,179,800.00 |
全期供款共： |
$37,187,110.13 |
| 每月供款額： |
$123,957.03 (4.125厘息計供300期) |
全期利息共： |
$14,007,310.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,557.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$331,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,407,345.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$285,835.84 |
$203,064.60 |
$158,517.73 |
$138,729.83 |
$106,602.58 |
$87,358.28 |
$74,555.40 |
| 1.500 |
$290,863.13 |
$208,134.90 |
$163,638.93 |
$143,886.99 |
$111,853.06 |
$92,704.44 |
$79,998.17 |
| 2.000 |
$295,946.59 |
$213,285.35 |
$168,864.16 |
$149,164.03 |
$117,262.75 |
$98,248.59 |
$85,677.05 |
| 2.500 |
$301,086.13 |
$218,515.75 |
$174,193.05 |
$154,560.41 |
$122,830.43 |
$103,988.46 |
$91,588.23 |
| 3.000 |
$306,281.65 |
$223,825.87 |
$179,625.14 |
$160,075.44 |
$128,554.61 |
$109,921.23 |
$97,726.97 |
| 3.500 |
$311,533.05 |
$229,215.46 |
$185,159.89 |
$165,708.34 |
$134,433.50 |
$116,043.54 |
$104,087.66 |
| 4.000 |
$316,840.20 |
$234,684.21 |
$190,796.68 |
$171,458.18 |
$140,465.03 |
$122,351.52 |
$110,663.91 |
| 4.125 |
$318,175.68 |
$236,063.72 |
$192,221.74 |
$172,913.79 |
$141,996.49 |
|
$112,340.84 |
| 4.500 |
$322,202.96 |
$240,231.76 |
$196,534.81 |
$177,323.91 |
$146,646.86 |
$128,840.86 |
$117,448.64 |
| 5.000 |
$327,621.19 |
$245,857.74 |
$202,373.49 |
$183,304.38 |
$152,976.42 |
$135,506.80 |
$124,434.18 |
| 5.500 |
$333,094.71 |
$251,561.74 |
$208,311.88 |
$189,398.31 |
$159,450.90 |
$142,344.25 |
$131,612.35 |
| 6.000 |
$338,623.37 |
$257,343.30 |
$214,349.04 |
$195,604.33 |
$166,067.29 |
$149,347.78 |
$138,974.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
