| 樓價： |
$32,900,000.00 |
|
|
| 首期： |
$9,870,000.00 |
| |
| 貸款金額： |
$23,030,000.00 |
全期供款共： |
$36,946,787.56 |
| 每月供款額： |
$123,155.96 (4.125厘息計供300期) |
全期利息共： |
$13,916,787.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$329,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,398,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,988.62 |
$201,752.29 |
$157,493.31 |
$137,833.29 |
$105,913.66 |
$86,793.73 |
$74,073.58 |
| 1.500 |
$288,983.42 |
$206,789.82 |
$162,581.41 |
$142,957.12 |
$111,130.21 |
$92,105.34 |
$79,481.18 |
| 2.000 |
$294,034.03 |
$211,906.98 |
$167,772.87 |
$148,200.05 |
$116,504.93 |
$97,613.65 |
$85,123.36 |
| 2.500 |
$299,140.35 |
$217,103.58 |
$173,067.32 |
$153,561.55 |
$122,036.64 |
$103,316.43 |
$90,996.34 |
| 3.000 |
$304,302.30 |
$222,379.40 |
$178,464.31 |
$159,040.95 |
$127,723.83 |
$109,210.87 |
$97,095.41 |
| 3.500 |
$309,519.76 |
$227,734.15 |
$183,963.29 |
$164,637.45 |
$133,564.72 |
$115,293.61 |
$103,414.99 |
| 4.000 |
$314,792.61 |
$233,167.55 |
$189,563.65 |
$170,350.13 |
$139,557.27 |
$121,560.82 |
$109,948.74 |
| 4.125 |
$316,119.46 |
$234,538.15 |
$190,979.50 |
$171,796.33 |
$141,078.84 |
|
$111,614.83 |
| 4.500 |
$320,120.71 |
$238,679.26 |
$195,264.70 |
$176,177.95 |
$145,699.15 |
$128,008.22 |
$116,689.63 |
| 5.000 |
$325,503.93 |
$244,268.88 |
$201,065.65 |
$182,119.77 |
$151,987.81 |
$134,631.09 |
$123,630.02 |
| 5.500 |
$330,942.08 |
$249,936.02 |
$206,965.66 |
$188,174.32 |
$158,420.45 |
$141,424.35 |
$130,761.81 |
| 6.000 |
$336,435.01 |
$255,680.22 |
$212,963.81 |
$194,340.23 |
$164,994.07 |
$148,382.61 |
$138,076.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
