| 樓價： |
$31,455,000.00 |
|
|
| 首期： |
$9,436,500.00 |
| |
| 貸款金額： |
$22,018,500.00 |
全期供款共： |
$35,324,048.71 |
| 每月供款額： |
$117,746.83 (4.125厘息計供300期) |
全期利息共： |
$13,305,548.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,727.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$314,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,336,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$271,515.56 |
$192,891.13 |
$150,576.05 |
$131,779.51 |
$101,261.83 |
$82,981.66 |
$70,820.20 |
| 1.500 |
$276,290.99 |
$197,707.41 |
$155,440.68 |
$136,678.30 |
$106,249.26 |
$88,059.98 |
$75,990.29 |
| 2.000 |
$281,119.77 |
$202,599.82 |
$160,404.13 |
$141,690.96 |
$111,387.92 |
$93,326.37 |
$81,384.66 |
| 2.500 |
$286,001.82 |
$207,568.18 |
$165,466.04 |
$146,816.98 |
$116,676.67 |
$98,778.68 |
$86,999.70 |
| 3.000 |
$290,937.05 |
$212,612.28 |
$170,625.98 |
$152,055.72 |
$122,114.07 |
$104,414.22 |
$92,830.88 |
| 3.500 |
$295,925.35 |
$217,731.85 |
$175,883.44 |
$157,406.41 |
$127,698.43 |
$110,229.80 |
$98,872.90 |
| 4.000 |
$300,966.61 |
$222,926.61 |
$181,237.83 |
$162,868.19 |
$133,427.78 |
$116,221.75 |
$105,119.69 |
| 4.125 |
$302,235.19 |
$224,237.01 |
$182,591.50 |
$164,250.87 |
$134,882.52 |
|
$106,712.60 |
| 4.500 |
$306,060.70 |
$228,196.23 |
$186,688.48 |
$168,440.05 |
$139,299.90 |
$122,385.97 |
$111,564.50 |
| 5.000 |
$311,207.48 |
$233,540.35 |
$192,234.65 |
$174,120.89 |
$145,312.35 |
$128,717.96 |
$118,200.07 |
| 5.500 |
$316,406.78 |
$238,958.59 |
$197,875.53 |
$179,909.52 |
$151,462.47 |
$135,212.85 |
$125,018.62 |
| 6.000 |
$321,658.46 |
$244,450.49 |
$203,610.23 |
$185,804.62 |
$157,747.37 |
$141,865.50 |
$132,012.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
