| 樓價： |
$3,089,000.00 |
|
|
| 首期： |
$926,700.00 |
| |
| 貸款金額： |
$2,162,300.00 |
全期供款共： |
$3,468,955.22 |
| 每月供款額： |
$11,563.18 (4.125厘息計供300期) |
全期利息共： |
$1,306,655.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,544.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,663.86 |
$18,942.64 |
$14,787.14 |
$12,941.25 |
$9,944.29 |
$8,149.11 |
$6,954.81 |
| 1.500 |
$27,132.82 |
$19,415.62 |
$15,264.86 |
$13,422.33 |
$10,434.08 |
$8,647.82 |
$7,462.53 |
| 2.000 |
$27,607.02 |
$19,896.07 |
$15,752.29 |
$13,914.59 |
$10,938.72 |
$9,165.00 |
$7,992.28 |
| 2.500 |
$28,086.46 |
$20,383.98 |
$16,249.39 |
$14,417.98 |
$11,458.09 |
$9,700.44 |
$8,543.70 |
| 3.000 |
$28,571.12 |
$20,879.33 |
$16,756.12 |
$14,932.45 |
$11,992.06 |
$10,253.87 |
$9,116.34 |
| 3.500 |
$29,060.99 |
$21,382.09 |
$17,272.42 |
$15,457.91 |
$12,540.47 |
$10,824.98 |
$9,709.69 |
| 4.000 |
$29,556.06 |
$21,892.24 |
$17,798.24 |
$15,994.27 |
$13,103.11 |
$11,413.42 |
$10,323.15 |
| 4.125 |
$29,680.64 |
$22,020.92 |
$17,931.18 |
$16,130.06 |
$13,245.97 |
|
$10,479.58 |
| 4.500 |
$30,056.32 |
$22,409.73 |
$18,333.52 |
$16,541.45 |
$13,679.78 |
$12,018.77 |
$10,956.06 |
| 5.000 |
$30,561.75 |
$22,934.55 |
$18,878.17 |
$17,099.33 |
$14,270.22 |
$12,640.59 |
$11,607.69 |
| 5.500 |
$31,072.34 |
$23,466.64 |
$19,432.13 |
$17,667.80 |
$14,874.19 |
$13,278.41 |
$12,277.30 |
| 6.000 |
$31,588.08 |
$24,005.96 |
$19,995.30 |
$18,246.72 |
$15,491.39 |
$13,931.73 |
$12,964.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
