| 樓價： |
$3,074,000.00 |
|
|
| 首期： |
$922,200.00 |
| |
| 貸款金額： |
$2,151,800.00 |
全期供款共： |
$3,452,110.18 |
| 每月供款額： |
$11,507.03 (4.125厘息計供300期) |
全期利息共： |
$1,300,310.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,537.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,534.38 |
$18,850.65 |
$14,715.33 |
$12,878.40 |
$9,896.01 |
$8,109.54 |
$6,921.04 |
| 1.500 |
$27,001.07 |
$19,321.33 |
$15,190.74 |
$13,357.15 |
$10,383.41 |
$8,605.83 |
$7,426.30 |
| 2.000 |
$27,472.97 |
$19,799.45 |
$15,675.80 |
$13,847.02 |
$10,885.60 |
$9,120.50 |
$7,953.47 |
| 2.500 |
$27,950.07 |
$20,285.00 |
$16,170.48 |
$14,347.97 |
$11,402.45 |
$9,653.33 |
$8,502.21 |
| 3.000 |
$28,432.38 |
$20,777.94 |
$16,674.75 |
$14,859.94 |
$11,933.83 |
$10,204.08 |
$9,072.08 |
| 3.500 |
$28,919.87 |
$21,278.26 |
$17,188.55 |
$15,382.84 |
$12,479.57 |
$10,772.42 |
$9,662.54 |
| 4.000 |
$29,412.54 |
$21,785.93 |
$17,711.81 |
$15,916.60 |
$13,039.48 |
$11,357.99 |
$10,273.02 |
| 4.125 |
$29,536.51 |
$21,913.99 |
$17,844.10 |
$16,051.73 |
$13,181.65 |
|
$10,428.69 |
| 4.500 |
$29,910.37 |
$22,300.91 |
$18,244.49 |
$16,461.13 |
$13,613.35 |
$11,960.40 |
$10,902.85 |
| 5.000 |
$30,413.35 |
$22,823.18 |
$18,786.50 |
$17,016.30 |
$14,200.93 |
$12,579.21 |
$11,551.33 |
| 5.500 |
$30,921.46 |
$23,352.68 |
$19,337.76 |
$17,582.00 |
$14,801.96 |
$13,213.93 |
$12,217.68 |
| 6.000 |
$31,434.69 |
$23,889.39 |
$19,898.20 |
$18,158.11 |
$15,416.16 |
$13,864.08 |
$12,901.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
