| 樓價： |
$30,225,000.00 |
|
|
| 首期： |
$9,067,500.00 |
| |
| 貸款金額： |
$21,157,500.00 |
全期供款共： |
$33,942,755.44 |
| 每月供款額： |
$113,142.52 (4.125厘息計供300期) |
全期利息共： |
$12,785,255.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,112.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$302,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,284,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$260,898.36 |
$185,348.42 |
$144,688.00 |
$126,626.48 |
$97,302.14 |
$79,736.79 |
$68,050.88 |
| 1.500 |
$265,487.05 |
$189,976.37 |
$149,362.41 |
$131,333.70 |
$102,094.54 |
$84,616.53 |
$73,018.81 |
| 2.000 |
$270,127.01 |
$194,677.46 |
$154,131.77 |
$136,150.35 |
$107,032.27 |
$89,676.98 |
$78,202.24 |
| 2.500 |
$274,818.15 |
$199,451.54 |
$158,995.74 |
$141,075.93 |
$112,114.20 |
$94,916.09 |
$83,597.70 |
| 3.000 |
$279,560.40 |
$204,298.40 |
$163,953.91 |
$146,109.81 |
$117,338.99 |
$100,331.26 |
$89,200.87 |
| 3.500 |
$284,353.64 |
$209,217.77 |
$169,005.79 |
$151,251.27 |
$122,704.98 |
$105,919.43 |
$95,006.63 |
| 4.000 |
$289,197.77 |
$214,209.40 |
$174,150.80 |
$156,499.47 |
$128,210.29 |
$111,677.08 |
$101,009.14 |
| 4.125 |
$290,416.74 |
$215,468.56 |
$175,451.53 |
$157,828.09 |
$129,608.14 |
|
$102,539.77 |
| 4.500 |
$294,092.66 |
$219,272.96 |
$179,388.31 |
$161,853.46 |
$133,852.79 |
$117,600.26 |
$107,201.94 |
| 5.000 |
$299,038.18 |
$224,408.11 |
$184,717.61 |
$167,312.16 |
$139,630.14 |
$123,684.64 |
$113,578.03 |
| 5.500 |
$304,034.18 |
$229,614.47 |
$190,137.91 |
$172,874.43 |
$145,539.76 |
$129,925.56 |
$120,129.96 |
| 6.000 |
$309,080.49 |
$234,891.63 |
$195,648.36 |
$178,539.01 |
$151,578.90 |
$136,318.07 |
$126,849.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
