樓價: |
$2,485,000.00 |
|
|
首期: |
$745,500.00 |
| |
貸款金額: |
$1,739,500.00 |
全期供款共: |
$2,790,661.61 |
每月供款額: |
$9,302.21 (4.125厘息計供300期) |
全期利息共: |
$1,051,161.61 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,242.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$24,850.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,450.20 |
$15,238.74 |
$11,895.77 |
$10,410.81 |
$7,999.86 |
$6,555.70 |
$5,594.92 |
1.500 |
$21,827.47 |
$15,619.23 |
$12,280.09 |
$10,797.82 |
$8,393.88 |
$6,956.89 |
$6,003.37 |
2.000 |
$22,208.95 |
$16,005.74 |
$12,672.21 |
$11,193.83 |
$8,799.84 |
$7,372.95 |
$6,429.53 |
2.500 |
$22,594.64 |
$16,398.25 |
$13,072.11 |
$11,598.80 |
$9,217.66 |
$7,803.69 |
$6,873.13 |
3.000 |
$22,984.54 |
$16,796.74 |
$13,479.75 |
$12,012.67 |
$9,647.23 |
$8,248.91 |
$7,333.80 |
3.500 |
$23,378.62 |
$17,201.20 |
$13,895.10 |
$12,435.38 |
$10,088.40 |
$8,708.35 |
$7,811.13 |
4.000 |
$23,776.89 |
$17,611.59 |
$14,318.11 |
$12,866.87 |
$10,541.03 |
$9,181.72 |
$8,304.64 |
4.125 |
$23,877.11 |
$17,715.12 |
$14,425.05 |
$12,976.11 |
$10,655.95 |
|
$8,430.48 |
4.500 |
$24,179.33 |
$18,027.90 |
$14,748.72 |
$13,307.06 |
$11,004.94 |
$9,668.71 |
$8,813.79 |
5.000 |
$24,585.93 |
$18,450.10 |
$15,186.87 |
$13,755.86 |
$11,479.93 |
$10,168.94 |
$9,338.01 |
5.500 |
$24,996.69 |
$18,878.15 |
$15,632.51 |
$14,213.17 |
$11,965.80 |
$10,682.05 |
$9,876.69 |
6.000 |
$25,411.58 |
$19,312.02 |
$16,085.56 |
$14,678.89 |
$12,462.32 |
$11,207.62 |
$10,429.18 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|