| 樓價： |
$2,298,000,000.00 |
|
|
| 首期： |
$689,400,000.00 |
| |
| 貸款金額： |
$1,608,600,000.00 |
全期供款共： |
$2,580,660,115.73 |
| 每月供款額： |
$8,602,200.39 (4.125厘息計供300期) |
全期利息共： |
$972,060,115.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,158,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$22,980,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$97,665,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$19,836,043.75 |
$14,091,998.96 |
$11,000,596.29 |
$9,627,382.76 |
$7,397,859.82 |
$6,062,370.30 |
$5,173,893.33 |
| 1.500 |
$20,184,921.11 |
$14,443,860.66 |
$11,355,990.46 |
$9,985,272.23 |
$7,762,225.45 |
$6,433,375.74 |
$5,551,603.71 |
| 2.000 |
$20,537,696.01 |
$14,801,284.19 |
$11,718,603.83 |
$10,351,480.96 |
$8,137,639.33 |
$6,818,120.89 |
$5,945,698.84 |
| 2.500 |
$20,894,362.71 |
$15,164,256.39 |
$12,088,410.64 |
$10,725,971.22 |
$8,524,017.94 |
$7,216,448.78 |
$6,355,914.78 |
| 3.000 |
$21,254,914.49 |
$15,532,761.39 |
$12,465,379.27 |
$11,108,696.27 |
$8,921,256.96 |
$7,628,163.19 |
$6,781,922.49 |
| 3.500 |
$21,619,343.72 |
$15,906,780.64 |
$12,849,472.27 |
$11,499,600.56 |
$9,329,232.02 |
$8,053,030.75 |
$7,223,332.85 |
| 4.000 |
$21,987,641.87 |
$16,286,292.93 |
$13,240,646.48 |
$11,898,619.97 |
$9,747,799.58 |
$8,490,783.41 |
$7,679,702.44 |
| 4.125 |
$22,080,319.84 |
$16,382,026.55 |
$13,339,540.89 |
$11,999,634.50 |
$9,854,077.97 |
|
$7,796,075.60 |
| 4.500 |
$22,359,799.47 |
$16,671,274.43 |
$13,638,853.22 |
$12,305,682.04 |
$10,176,797.87 |
$8,941,121.24 |
$8,150,539.89 |
| 5.000 |
$22,735,806.13 |
$17,061,698.78 |
$14,044,038.36 |
$12,720,706.28 |
$10,616,048.02 |
$9,403,715.41 |
$8,635,312.63 |
| 5.500 |
$23,115,650.61 |
$17,457,537.07 |
$14,456,142.55 |
$13,143,604.45 |
$11,065,355.23 |
$9,878,211.40 |
$9,133,453.88 |
| 6.000 |
$23,499,320.74 |
$17,858,757.94 |
$14,875,101.33 |
$13,574,280.94 |
$11,524,510.01 |
$10,364,232.34 |
$9,644,369.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
