樓價: |
$2,287,000.00 |
|
|
首期: |
$686,100.00 |
| |
貸款金額: |
$1,600,900.00 |
全期供款共: |
$2,568,307.09 |
每月供款額: |
$8,561.02 (4.125厘息計供300期) |
全期利息共: |
$967,407.09 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,143.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,870.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,741.09 |
$14,024.54 |
$10,947.94 |
$9,581.30 |
$7,362.45 |
$6,033.35 |
$5,149.13 |
1.500 |
$20,088.30 |
$14,374.72 |
$11,301.63 |
$9,937.48 |
$7,725.07 |
$6,402.58 |
$5,525.03 |
2.000 |
$20,439.39 |
$14,730.43 |
$11,662.51 |
$10,301.93 |
$8,098.69 |
$6,785.48 |
$5,917.24 |
2.500 |
$20,794.35 |
$15,091.67 |
$12,030.55 |
$10,674.63 |
$8,483.22 |
$7,181.91 |
$6,325.49 |
3.000 |
$21,153.17 |
$15,458.41 |
$12,405.71 |
$11,055.52 |
$8,878.55 |
$7,591.65 |
$6,749.46 |
3.500 |
$21,515.86 |
$15,830.64 |
$12,787.96 |
$11,444.55 |
$9,284.58 |
$8,014.48 |
$7,188.76 |
4.000 |
$21,882.39 |
$16,208.33 |
$13,177.27 |
$11,841.66 |
$9,701.14 |
$8,450.14 |
$7,642.94 |
4.125 |
$21,974.63 |
$16,303.61 |
$13,275.69 |
$11,942.19 |
$9,806.91 |
|
$7,758.76 |
4.500 |
$22,252.77 |
$16,591.47 |
$13,573.57 |
$12,246.78 |
$10,128.08 |
$8,898.32 |
$8,111.53 |
5.000 |
$22,626.98 |
$16,980.03 |
$13,976.81 |
$12,659.82 |
$10,565.23 |
$9,358.70 |
$8,593.98 |
5.500 |
$23,005.00 |
$17,373.97 |
$14,386.94 |
$13,080.69 |
$11,012.39 |
$9,830.93 |
$9,089.73 |
6.000 |
$23,386.83 |
$17,773.27 |
$14,803.90 |
$13,509.30 |
$11,469.34 |
$10,314.62 |
$9,598.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|