| 樓價： |
$226,600,000.00 |
|
|
| 首期： |
$67,980,000.00 |
| |
| 貸款金額： |
$158,620,000.00 |
全期供款共： |
$254,472,403.06 |
| 每月供款額： |
$848,241.34 (4.125厘息計供300期) |
全期利息共： |
$95,852,403.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$122,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,266,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,630,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,955,982.38 |
$1,389,576.57 |
$1,084,741.13 |
$949,332.00 |
$729,484.35 |
$597,795.09 |
$510,184.61 |
| 1.500 |
$1,990,384.30 |
$1,424,272.77 |
$1,119,785.66 |
$984,622.58 |
$765,413.53 |
$634,379.00 |
$547,429.68 |
| 2.000 |
$2,025,170.55 |
$1,459,517.40 |
$1,155,542.05 |
$1,020,733.50 |
$802,432.15 |
$672,317.75 |
$586,290.41 |
| 2.500 |
$2,060,340.55 |
$1,495,309.18 |
$1,192,007.77 |
$1,057,661.04 |
$840,531.97 |
$711,595.86 |
$626,740.77 |
| 3.000 |
$2,095,893.66 |
$1,531,646.53 |
$1,229,179.70 |
$1,095,400.60 |
$879,702.71 |
$752,193.99 |
$668,748.32 |
| 3.500 |
$2,131,829.11 |
$1,568,527.63 |
$1,267,054.14 |
$1,133,946.69 |
$919,932.10 |
$794,089.11 |
$712,274.68 |
| 4.000 |
$2,168,146.06 |
$1,605,950.38 |
$1,305,626.85 |
$1,173,292.99 |
$961,206.00 |
$837,254.80 |
$757,276.14 |
| 4.125 |
$2,177,284.80 |
$1,615,390.43 |
$1,315,378.57 |
$1,183,253.78 |
$971,685.84 |
|
$768,751.41 |
| 4.500 |
$2,204,843.59 |
$1,643,912.44 |
$1,344,893.01 |
$1,213,432.35 |
$1,003,508.44 |
$881,661.48 |
$803,704.24 |
| 5.000 |
$2,241,920.66 |
$1,682,411.20 |
$1,384,847.30 |
$1,254,356.85 |
$1,046,821.79 |
$927,276.72 |
$851,506.46 |
| 5.500 |
$2,279,376.17 |
$1,721,443.82 |
$1,425,483.86 |
$1,296,057.78 |
$1,091,126.85 |
$974,065.58 |
$900,626.91 |
| 6.000 |
$2,317,208.91 |
$1,761,007.20 |
$1,466,796.33 |
$1,338,525.70 |
$1,136,402.94 |
$1,021,990.88 |
$951,007.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
