樓價: |
$2,224,000.00 |
|
|
首期: |
$667,200.00 |
| |
貸款金額: |
$1,556,800.00 |
全期供款共: |
$2,497,557.92 |
每月供款額: |
$8,325.19 (4.125厘息計供300期) |
全期利息共: |
$940,757.92 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,112.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,240.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,197.29 |
$13,638.21 |
$10,646.36 |
$9,317.36 |
$7,159.63 |
$5,867.15 |
$5,007.28 |
1.500 |
$19,534.93 |
$13,978.74 |
$10,990.31 |
$9,663.73 |
$7,512.27 |
$6,226.21 |
$5,372.83 |
2.000 |
$19,876.34 |
$14,324.65 |
$11,341.24 |
$10,018.14 |
$7,875.59 |
$6,598.56 |
$5,754.24 |
2.500 |
$20,221.52 |
$14,675.94 |
$11,699.14 |
$10,380.57 |
$8,249.53 |
$6,984.07 |
$6,151.24 |
3.000 |
$20,570.47 |
$15,032.58 |
$12,063.97 |
$10,750.97 |
$8,633.98 |
$7,382.52 |
$6,563.53 |
3.500 |
$20,923.16 |
$15,394.55 |
$12,435.69 |
$11,129.29 |
$9,028.81 |
$7,793.71 |
$6,990.73 |
4.000 |
$21,279.60 |
$15,761.84 |
$12,814.27 |
$11,515.46 |
$9,433.90 |
$8,217.36 |
$7,432.40 |
4.125 |
$21,369.29 |
$15,854.49 |
$12,909.98 |
$11,613.22 |
$9,536.76 |
|
$7,545.03 |
4.500 |
$21,639.77 |
$16,134.43 |
$13,199.66 |
$11,909.42 |
$9,849.09 |
$8,653.20 |
$7,888.08 |
5.000 |
$22,003.67 |
$16,512.28 |
$13,591.79 |
$12,311.08 |
$10,274.19 |
$9,100.90 |
$8,357.24 |
5.500 |
$22,371.28 |
$16,895.37 |
$13,990.63 |
$12,720.36 |
$10,709.03 |
$9,560.11 |
$8,839.34 |
6.000 |
$22,742.60 |
$17,283.67 |
$14,396.09 |
$13,137.16 |
$11,153.40 |
$10,030.48 |
$9,333.80 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|