| 樓價： |
$21,680,000.00 |
|
|
| 首期： |
$6,504,000.00 |
| |
| 貸款金額： |
$15,176,000.00 |
全期供款共： |
$24,346,697.70 |
| 每月供款額： |
$81,155.66 (4.125厘息計供300期) |
全期利息共： |
$9,170,697.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$216,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$918,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,139.00 |
$132,948.01 |
$103,782.82 |
$90,827.53 |
$69,793.56 |
$57,194.16 |
$48,812.01 |
| 1.500 |
$190,430.41 |
$136,267.58 |
$107,135.72 |
$94,203.96 |
$73,231.09 |
$60,694.34 |
$52,375.44 |
| 2.000 |
$193,758.59 |
$139,639.62 |
$110,556.71 |
$97,658.88 |
$76,772.85 |
$64,324.13 |
$56,093.45 |
| 2.500 |
$197,123.49 |
$143,064.00 |
$114,045.58 |
$101,191.93 |
$80,418.06 |
$68,082.08 |
$59,963.55 |
| 3.000 |
$200,525.04 |
$146,540.59 |
$117,602.01 |
$104,802.67 |
$84,165.73 |
$71,966.31 |
$63,982.63 |
| 3.500 |
$203,963.17 |
$150,069.19 |
$121,225.66 |
$108,490.57 |
$88,014.69 |
$75,974.63 |
$68,147.02 |
| 4.000 |
$207,437.80 |
$153,649.62 |
$124,916.11 |
$112,255.04 |
$91,963.57 |
$80,104.52 |
$72,452.55 |
| 4.125 |
$208,312.16 |
$154,552.80 |
$125,849.11 |
$113,208.04 |
$92,966.24 |
|
$73,550.44 |
| 4.500 |
$210,948.85 |
$157,281.65 |
$128,672.91 |
$116,095.38 |
$96,010.87 |
$84,353.14 |
$76,894.56 |
| 5.000 |
$214,496.20 |
$160,965.03 |
$132,495.54 |
$120,010.84 |
$100,154.88 |
$88,717.38 |
$81,468.05 |
| 5.500 |
$218,079.77 |
$164,699.48 |
$136,383.45 |
$124,000.59 |
$104,393.78 |
$93,193.92 |
$86,167.66 |
| 6.000 |
$221,699.42 |
$168,484.71 |
$140,336.03 |
$128,063.71 |
$108,725.58 |
$97,779.18 |
$90,987.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
