| 樓價： |
$21,490,000.00 |
|
|
| 首期： |
$6,447,000.00 |
| |
| 貸款金額： |
$15,043,000.00 |
全期供款共： |
$24,133,327.19 |
| 每月供款額： |
$80,444.42 (4.125厘息計供300期) |
全期利息共： |
$9,090,327.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,745.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$214,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$899,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$185,498.95 |
$131,782.88 |
$102,873.29 |
$90,031.53 |
$69,181.90 |
$56,692.92 |
$48,384.23 |
| 1.500 |
$188,761.51 |
$135,073.35 |
$106,196.80 |
$93,378.37 |
$72,589.31 |
$60,162.42 |
$51,916.43 |
| 2.000 |
$192,060.53 |
$138,415.84 |
$109,587.81 |
$96,803.01 |
$76,100.03 |
$63,760.41 |
$55,601.86 |
| 2.500 |
$195,395.93 |
$141,810.21 |
$113,046.10 |
$100,305.10 |
$79,713.29 |
$67,485.42 |
$59,438.04 |
| 3.000 |
$198,767.67 |
$145,256.33 |
$116,571.37 |
$103,884.20 |
$83,428.12 |
$71,335.61 |
$63,421.89 |
| 3.500 |
$202,175.67 |
$148,754.01 |
$120,163.25 |
$107,539.78 |
$87,243.34 |
$75,308.80 |
$67,549.79 |
| 4.000 |
$205,619.85 |
$152,303.06 |
$123,821.36 |
$111,271.25 |
$91,157.62 |
$79,402.50 |
$71,817.58 |
| 4.125 |
$206,486.54 |
$153,198.32 |
$124,746.19 |
$112,215.90 |
$92,151.50 |
|
$72,905.86 |
| 4.500 |
$209,100.13 |
$155,903.26 |
$127,545.24 |
$115,077.94 |
$95,169.45 |
$83,613.88 |
$76,220.67 |
| 5.000 |
$212,616.39 |
$159,554.35 |
$131,334.37 |
$118,959.09 |
$99,277.14 |
$87,939.88 |
$80,754.08 |
| 5.500 |
$216,168.55 |
$163,256.08 |
$135,188.21 |
$122,913.86 |
$103,478.89 |
$92,377.18 |
$85,412.50 |
| 6.000 |
$219,756.49 |
$167,008.14 |
$139,106.15 |
$126,941.38 |
$107,772.72 |
$96,922.26 |
$90,190.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
