| 樓價： |
$21,280,000.00 |
|
|
| 首期： |
$6,384,000.00 |
| |
| 貸款金額： |
$14,896,000.00 |
全期供款共： |
$23,897,496.63 |
| 每月供款額： |
$79,658.32 (4.125厘息計供300期) |
全期利息共： |
$9,001,496.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,640.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$212,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$878,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$183,686.25 |
$130,495.10 |
$101,868.01 |
$89,151.74 |
$68,505.86 |
$56,138.92 |
$47,911.42 |
| 1.500 |
$186,916.94 |
$133,753.42 |
$105,159.04 |
$92,465.88 |
$71,879.96 |
$59,574.52 |
$51,409.11 |
| 2.000 |
$190,183.71 |
$137,063.24 |
$108,516.92 |
$95,857.06 |
$75,356.38 |
$63,137.34 |
$55,058.52 |
| 2.500 |
$193,486.53 |
$140,424.45 |
$111,941.42 |
$99,324.92 |
$78,934.33 |
$66,825.95 |
$58,857.21 |
| 3.000 |
$196,825.32 |
$143,836.89 |
$115,432.23 |
$102,869.04 |
$82,612.86 |
$70,638.52 |
$62,802.14 |
| 3.500 |
$200,200.01 |
$147,300.39 |
$118,989.02 |
$106,488.90 |
$86,390.80 |
$74,572.89 |
$66,889.70 |
| 4.000 |
$203,610.54 |
$150,814.76 |
$122,611.38 |
$110,183.91 |
$90,266.83 |
$78,626.58 |
$71,115.78 |
| 4.125 |
$204,468.76 |
$151,701.27 |
$123,527.17 |
$111,119.33 |
$91,250.99 |
|
$72,193.42 |
| 4.500 |
$207,056.80 |
$154,379.77 |
$126,298.87 |
$113,953.40 |
$94,239.45 |
$82,796.81 |
$75,475.84 |
| 5.000 |
$210,538.71 |
$157,995.19 |
$130,050.97 |
$117,796.62 |
$98,307.01 |
$87,080.53 |
$79,964.95 |
| 5.500 |
$214,056.16 |
$161,660.74 |
$133,867.15 |
$121,712.75 |
$102,467.69 |
$91,474.47 |
$84,577.85 |
| 6.000 |
$217,609.03 |
$165,376.14 |
$137,746.80 |
$125,700.91 |
$106,719.57 |
$95,975.14 |
$89,309.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
