| 樓價： |
$21,138,000.00 |
|
|
| 首期： |
$6,341,400.00 |
| |
| 貸款金額： |
$14,796,600.00 |
全期供款共： |
$23,738,030.26 |
| 每月供款額： |
$79,126.77 (4.125厘息計供300期) |
全期利息共： |
$8,941,430.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,569.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$863,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,460.53 |
$129,624.31 |
$101,188.25 |
$88,556.84 |
$68,048.72 |
$55,764.31 |
$47,591.71 |
| 1.500 |
$185,669.65 |
$132,860.89 |
$104,457.32 |
$91,848.86 |
$71,400.31 |
$59,176.98 |
$51,066.06 |
| 2.000 |
$188,914.63 |
$136,148.63 |
$107,792.80 |
$95,217.41 |
$74,853.53 |
$62,716.03 |
$54,691.11 |
| 2.500 |
$192,195.40 |
$139,487.40 |
$111,194.44 |
$98,662.13 |
$78,407.61 |
$66,380.02 |
$58,464.46 |
| 3.000 |
$195,511.92 |
$142,877.07 |
$114,661.96 |
$102,182.60 |
$82,061.59 |
$70,167.15 |
$62,383.06 |
| 3.500 |
$198,864.09 |
$146,317.46 |
$118,195.02 |
$105,778.31 |
$85,814.32 |
$74,075.27 |
$66,443.35 |
| 4.000 |
$202,251.86 |
$149,808.38 |
$121,793.21 |
$109,448.66 |
$89,664.49 |
$78,101.91 |
$70,641.23 |
| 4.125 |
$203,104.35 |
$150,688.98 |
$122,702.88 |
$110,377.84 |
$90,642.08 |
|
$71,711.68 |
| 4.500 |
$205,675.13 |
$153,349.61 |
$125,456.08 |
$113,193.00 |
$93,610.60 |
$82,244.31 |
$74,972.20 |
| 5.000 |
$209,133.80 |
$156,940.90 |
$129,183.15 |
$117,010.57 |
$97,651.01 |
$86,499.45 |
$79,431.35 |
| 5.500 |
$212,627.77 |
$160,581.99 |
$132,973.86 |
$120,900.57 |
$101,783.93 |
$90,864.07 |
$84,013.47 |
| 6.000 |
$216,156.94 |
$164,272.60 |
$136,827.63 |
$124,862.12 |
$106,007.44 |
$95,334.70 |
$88,713.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
