| 樓價： |
$20,860,000.00 |
|
|
| 首期： |
$6,258,000.00 |
| |
| 貸款金額： |
$14,602,000.00 |
全期供款共： |
$23,425,835.52 |
| 每月供款額： |
$78,086.12 (4.125厘息計供300期) |
全期利息共： |
$8,823,835.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,430.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$836,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$180,060.87 |
$127,919.54 |
$99,857.46 |
$87,392.17 |
$67,153.77 |
$55,030.92 |
$46,965.80 |
| 1.500 |
$183,227.79 |
$131,113.55 |
$103,083.53 |
$90,640.90 |
$70,461.28 |
$58,398.70 |
$50,394.45 |
| 2.000 |
$186,430.09 |
$134,358.05 |
$106,375.14 |
$93,965.14 |
$73,869.08 |
$61,891.21 |
$53,971.84 |
| 2.500 |
$189,667.71 |
$137,652.91 |
$109,732.05 |
$97,364.56 |
$77,376.42 |
$65,507.02 |
$57,695.55 |
| 3.000 |
$192,940.61 |
$140,998.00 |
$113,153.97 |
$100,838.73 |
$80,982.34 |
$69,244.34 |
$61,562.62 |
| 3.500 |
$196,248.70 |
$144,393.14 |
$116,640.55 |
$104,387.15 |
$84,685.72 |
$73,101.05 |
$65,569.51 |
| 4.000 |
$199,591.91 |
$147,838.15 |
$120,191.42 |
$108,009.23 |
$88,485.25 |
$77,074.74 |
$69,712.18 |
| 4.125 |
$200,433.19 |
$148,707.17 |
$121,089.13 |
$108,926.19 |
$89,449.99 |
|
$70,768.55 |
| 4.500 |
$202,970.16 |
$151,332.80 |
$123,806.13 |
$111,704.32 |
$92,379.46 |
$81,162.66 |
$73,986.19 |
| 5.000 |
$206,383.34 |
$154,876.87 |
$127,484.18 |
$115,471.69 |
$96,366.74 |
$85,361.84 |
$78,386.69 |
| 5.500 |
$209,831.36 |
$158,470.07 |
$131,225.04 |
$119,310.53 |
$100,445.30 |
$89,669.06 |
$82,908.55 |
| 6.000 |
$213,314.11 |
$162,112.14 |
$135,028.12 |
$123,219.97 |
$104,613.26 |
$94,080.89 |
$87,546.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
