| 樓價： |
$20,540,000.00 |
|
|
| 首期： |
$6,162,000.00 |
| |
| 貸款金額： |
$14,378,000.00 |
全期供款共： |
$23,066,474.66 |
| 每月供款額： |
$76,888.25 (4.125厘息計供300期) |
全期利息共： |
$8,688,474.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,270.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$205,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$804,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$177,298.67 |
$125,957.21 |
$98,325.61 |
$86,051.54 |
$66,123.60 |
$54,186.72 |
$46,245.33 |
| 1.500 |
$180,417.01 |
$129,102.22 |
$101,502.20 |
$89,250.43 |
$69,380.38 |
$57,502.84 |
$49,621.38 |
| 2.000 |
$183,570.18 |
$132,296.94 |
$104,743.31 |
$92,523.68 |
$72,735.91 |
$60,941.78 |
$53,143.89 |
| 2.500 |
$186,758.14 |
$135,541.26 |
$108,048.72 |
$95,870.95 |
$76,189.44 |
$64,502.11 |
$56,810.48 |
| 3.000 |
$189,980.83 |
$138,835.04 |
$111,418.14 |
$99,291.83 |
$79,740.04 |
$68,182.10 |
$60,618.23 |
| 3.500 |
$193,238.17 |
$142,178.10 |
$114,851.24 |
$102,785.81 |
$83,386.61 |
$71,979.66 |
$64,563.65 |
| 4.000 |
$196,530.10 |
$145,570.26 |
$118,347.64 |
$106,352.33 |
$87,127.85 |
$75,892.38 |
$68,642.77 |
| 4.125 |
$197,358.47 |
$146,425.95 |
$119,231.58 |
$107,255.22 |
$88,077.79 |
|
$69,682.94 |
| 4.500 |
$199,856.52 |
$149,011.30 |
$121,906.90 |
$109,990.74 |
$90,962.33 |
$79,917.59 |
$72,851.21 |
| 5.000 |
$203,217.34 |
$152,501.00 |
$125,528.52 |
$113,700.31 |
$94,888.44 |
$84,052.36 |
$77,184.21 |
| 5.500 |
$206,612.47 |
$156,039.08 |
$129,212.00 |
$117,480.26 |
$98,904.44 |
$88,293.50 |
$81,636.70 |
| 6.000 |
$210,041.80 |
$159,625.28 |
$132,956.74 |
$121,329.73 |
$103,008.46 |
$92,637.66 |
$86,203.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
