| 樓價： |
$19,999,000.00 |
|
|
| 首期： |
$5,999,700.00 |
| |
| 貸款金額： |
$13,999,300.00 |
全期供款共： |
$22,458,930.22 |
| 每月供款額： |
$74,863.10 (4.125厘息計供300期) |
全期利息共： |
$8,459,630.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,628.82 |
$122,639.64 |
$95,735.82 |
$83,785.04 |
$64,381.98 |
$52,759.51 |
$45,027.28 |
| 1.500 |
$175,665.03 |
$125,701.81 |
$98,828.74 |
$86,899.68 |
$67,552.98 |
$55,988.29 |
$48,314.41 |
| 2.000 |
$178,735.15 |
$128,812.39 |
$101,984.49 |
$90,086.71 |
$70,820.13 |
$59,336.64 |
$51,744.14 |
| 2.500 |
$181,839.15 |
$131,971.26 |
$105,202.84 |
$93,345.82 |
$74,182.70 |
$62,803.20 |
$55,314.16 |
| 3.000 |
$184,976.95 |
$135,178.28 |
$108,483.52 |
$96,676.60 |
$77,639.78 |
$66,386.26 |
$59,021.61 |
| 3.500 |
$188,148.50 |
$138,433.29 |
$111,826.19 |
$100,078.55 |
$81,190.30 |
$70,083.80 |
$62,863.11 |
| 4.000 |
$191,353.72 |
$141,736.11 |
$115,230.50 |
$103,551.13 |
$84,833.00 |
$73,893.46 |
$66,834.80 |
| 4.125 |
$192,160.28 |
$142,569.26 |
$116,091.16 |
$104,430.24 |
$85,757.92 |
|
$67,847.57 |
| 4.500 |
$194,592.53 |
$145,086.52 |
$118,696.01 |
$107,093.71 |
$88,566.48 |
$77,812.66 |
$70,932.40 |
| 5.000 |
$197,864.83 |
$148,484.30 |
$122,222.25 |
$110,705.57 |
$92,389.18 |
$81,838.51 |
$75,151.27 |
| 5.500 |
$201,170.54 |
$151,929.19 |
$125,808.70 |
$114,385.96 |
$96,299.41 |
$85,967.95 |
$79,486.49 |
| 6.000 |
$204,509.54 |
$155,420.93 |
$129,454.81 |
$118,134.05 |
$100,295.33 |
$90,197.69 |
$83,932.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
