| 樓價： |
$19,979,000.00 |
|
|
| 首期： |
$5,993,700.00 |
| |
| 貸款金額： |
$13,985,300.00 |
全期供款共： |
$22,436,470.17 |
| 每月供款額： |
$74,788.23 (4.125厘息計供300期) |
全期利息共： |
$8,451,170.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,989.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,456.19 |
$122,516.99 |
$95,640.08 |
$83,701.25 |
$64,317.60 |
$52,706.74 |
$44,982.25 |
| 1.500 |
$175,489.36 |
$125,576.11 |
$98,729.91 |
$86,812.77 |
$67,485.42 |
$55,932.30 |
$48,266.10 |
| 2.000 |
$178,556.41 |
$128,683.58 |
$101,882.50 |
$89,996.62 |
$70,749.30 |
$59,277.30 |
$51,692.39 |
| 2.500 |
$181,657.30 |
$131,839.29 |
$105,097.63 |
$93,252.47 |
$74,108.51 |
$62,740.40 |
$55,258.84 |
| 3.000 |
$184,791.97 |
$135,043.10 |
$108,375.03 |
$96,579.91 |
$77,562.14 |
$66,319.87 |
$58,962.59 |
| 3.500 |
$187,960.34 |
$138,294.85 |
$111,714.36 |
$99,978.47 |
$81,109.11 |
$70,013.71 |
$62,800.25 |
| 4.000 |
$191,162.36 |
$141,594.36 |
$115,115.26 |
$103,447.58 |
$84,748.17 |
$73,819.57 |
$66,767.96 |
| 4.125 |
$191,968.11 |
$142,426.68 |
$115,975.06 |
$104,325.80 |
$85,672.16 |
|
$67,779.72 |
| 4.500 |
$194,397.93 |
$144,941.42 |
$118,577.31 |
$106,986.61 |
$88,477.91 |
$77,734.84 |
$70,861.46 |
| 5.000 |
$197,666.96 |
$148,335.81 |
$122,100.02 |
$110,594.86 |
$92,296.79 |
$81,756.67 |
$75,076.11 |
| 5.500 |
$200,969.36 |
$151,777.26 |
$125,682.89 |
$114,271.57 |
$96,203.10 |
$85,881.98 |
$79,407.00 |
| 6.000 |
$204,305.02 |
$155,265.50 |
$129,325.35 |
$118,015.91 |
$100,195.03 |
$90,107.48 |
$83,848.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
