| 樓價： |
$19,958,000.00 |
|
|
| 首期： |
$5,987,400.00 |
| |
| 貸款金額： |
$13,970,600.00 |
全期供款共： |
$22,412,887.11 |
| 每月供款額： |
$74,709.62 (4.125厘息計供300期) |
全期利息共： |
$8,442,287.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,979.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$748,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,274.92 |
$122,388.21 |
$95,539.56 |
$83,613.27 |
$64,249.99 |
$52,651.34 |
$44,934.97 |
| 1.500 |
$175,304.90 |
$125,444.11 |
$98,626.13 |
$86,721.52 |
$67,414.49 |
$55,873.50 |
$48,215.36 |
| 2.000 |
$178,368.73 |
$128,548.32 |
$101,775.41 |
$89,902.03 |
$70,674.94 |
$59,214.99 |
$51,638.06 |
| 2.500 |
$181,466.36 |
$131,700.71 |
$104,987.16 |
$93,154.45 |
$74,030.61 |
$62,674.45 |
$55,200.76 |
| 3.000 |
$184,597.73 |
$134,901.15 |
$108,261.11 |
$96,478.40 |
$77,480.61 |
$66,250.17 |
$58,900.61 |
| 3.500 |
$187,762.78 |
$138,149.49 |
$111,596.94 |
$99,873.38 |
$81,023.85 |
$69,940.12 |
$62,734.24 |
| 4.000 |
$190,961.43 |
$141,445.53 |
$114,994.27 |
$103,338.84 |
$84,659.09 |
$73,741.97 |
$66,697.78 |
| 4.125 |
$191,766.33 |
$142,276.97 |
$115,853.16 |
$104,216.15 |
$85,582.11 |
|
$67,708.48 |
| 4.500 |
$194,193.59 |
$144,789.08 |
$118,452.67 |
$106,874.15 |
$88,384.91 |
$77,653.13 |
$70,786.98 |
| 5.000 |
$197,459.19 |
$148,179.89 |
$121,971.68 |
$110,478.61 |
$92,199.78 |
$81,670.74 |
$74,997.20 |
| 5.500 |
$200,758.12 |
$151,617.72 |
$125,550.78 |
$114,151.46 |
$96,101.98 |
$85,791.71 |
$79,323.53 |
| 6.000 |
$204,090.27 |
$155,102.30 |
$129,189.41 |
$117,891.86 |
$100,089.72 |
$90,012.77 |
$83,760.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
