| 樓價： |
$19,817,000.00 |
|
|
| 首期： |
$5,945,100.00 |
| |
| 貸款金額： |
$13,871,900.00 |
全期供款共： |
$22,254,543.74 |
| 每月供款額： |
$74,181.81 (4.125厘息計供300期) |
全期利息共： |
$8,382,643.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,908.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$198,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$743,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,057.82 |
$121,523.56 |
$94,864.59 |
$83,022.56 |
$63,796.08 |
$52,279.37 |
$44,617.51 |
| 1.500 |
$174,066.40 |
$124,557.87 |
$97,929.36 |
$86,108.85 |
$66,938.22 |
$55,478.77 |
$47,874.73 |
| 2.000 |
$177,108.58 |
$127,640.14 |
$101,056.38 |
$89,266.88 |
$70,175.63 |
$58,796.65 |
$51,273.24 |
| 2.500 |
$180,184.33 |
$130,770.26 |
$104,245.45 |
$92,496.33 |
$73,507.60 |
$62,231.66 |
$54,810.78 |
| 3.000 |
$183,293.58 |
$133,948.10 |
$107,496.27 |
$95,796.79 |
$76,933.22 |
$65,782.12 |
$58,484.49 |
| 3.500 |
$186,436.26 |
$137,173.49 |
$110,808.53 |
$99,167.79 |
$80,451.43 |
$69,446.00 |
$62,291.03 |
| 4.000 |
$189,612.31 |
$140,446.24 |
$114,181.85 |
$102,608.77 |
$84,060.99 |
$73,221.00 |
$66,226.57 |
| 4.125 |
$190,411.53 |
$141,271.81 |
$115,034.67 |
$103,479.88 |
$84,977.49 |
|
$67,230.13 |
| 4.500 |
$192,821.65 |
$143,766.16 |
$117,615.82 |
$106,119.10 |
$87,760.49 |
$77,104.53 |
$70,286.88 |
| 5.000 |
$196,064.17 |
$147,133.02 |
$121,109.97 |
$109,698.10 |
$91,548.40 |
$81,093.75 |
$74,467.36 |
| 5.500 |
$199,339.79 |
$150,546.57 |
$124,663.78 |
$113,345.00 |
$95,423.04 |
$85,185.60 |
$78,763.12 |
| 6.000 |
$202,648.41 |
$154,006.53 |
$128,276.71 |
$117,058.98 |
$99,382.60 |
$89,376.85 |
$83,169.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
