| 樓價： |
$19,737,000.00 |
|
|
| 首期： |
$5,921,100.00 |
| |
| 貸款金額： |
$13,815,900.00 |
全期供款共： |
$22,164,703.53 |
| 每月供款額： |
$73,882.35 (4.125厘息計供300期) |
全期利息共： |
$8,348,803.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,868.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$197,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$740,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,367.27 |
$121,032.98 |
$94,481.62 |
$82,687.40 |
$63,538.54 |
$52,068.32 |
$44,437.39 |
| 1.500 |
$173,363.70 |
$124,055.04 |
$97,534.02 |
$85,761.23 |
$66,667.99 |
$55,254.80 |
$47,681.46 |
| 2.000 |
$176,393.61 |
$127,124.87 |
$100,648.43 |
$88,906.52 |
$69,892.34 |
$58,559.29 |
$51,066.26 |
| 2.500 |
$179,456.94 |
$130,242.35 |
$103,824.61 |
$92,122.93 |
$73,210.85 |
$61,980.44 |
$54,589.51 |
| 3.000 |
$182,553.63 |
$133,407.36 |
$107,062.31 |
$95,410.07 |
$76,622.65 |
$65,516.56 |
$58,248.39 |
| 3.500 |
$185,683.63 |
$136,619.73 |
$110,361.20 |
$98,767.46 |
$80,126.65 |
$69,165.65 |
$62,039.57 |
| 4.000 |
$188,846.86 |
$139,879.27 |
$113,720.90 |
$102,194.54 |
$83,721.64 |
$72,925.41 |
$65,959.22 |
| 4.125 |
$189,642.85 |
$140,701.50 |
$114,570.29 |
$103,062.13 |
$84,634.44 |
|
$66,958.72 |
| 4.500 |
$192,043.24 |
$143,185.79 |
$117,141.01 |
$105,690.71 |
$87,406.21 |
$76,793.26 |
$70,003.14 |
| 5.000 |
$195,272.67 |
$146,539.06 |
$120,621.06 |
$109,255.26 |
$91,178.82 |
$80,766.38 |
$74,166.74 |
| 5.500 |
$198,535.07 |
$149,938.82 |
$124,160.52 |
$112,887.43 |
$95,037.82 |
$84,841.71 |
$78,445.16 |
| 6.000 |
$201,830.33 |
$153,384.82 |
$127,758.87 |
$116,586.42 |
$98,981.40 |
$89,016.04 |
$82,833.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
