| 樓價： |
$193,000,000.00 |
|
|
| 首期： |
$57,900,000.00 |
| |
| 貸款金額： |
$135,100,000.00 |
全期供款共： |
$216,739,513.64 |
| 每月供款額： |
$722,465.05 (4.125厘息計供300期) |
全期利息共： |
$81,639,513.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$105,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,930,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,202,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,665,951.45 |
$1,183,531.68 |
$923,896.90 |
$808,566.09 |
$621,317.21 |
$509,154.69 |
$434,534.99 |
| 1.500 |
$1,695,252.29 |
$1,213,083.16 |
$953,745.07 |
$838,623.82 |
$651,918.85 |
$540,313.98 |
$466,257.40 |
| 2.000 |
$1,724,880.47 |
$1,243,101.76 |
$984,199.54 |
$869,380.25 |
$683,448.39 |
$572,627.21 |
$499,355.91 |
| 2.500 |
$1,754,835.51 |
$1,273,586.37 |
$1,015,258.16 |
$900,832.22 |
$715,898.81 |
$606,081.21 |
$533,808.33 |
| 3.000 |
$1,785,116.84 |
$1,304,535.66 |
$1,046,918.28 |
$932,975.80 |
$749,261.35 |
$640,659.49 |
$569,587.05 |
| 3.500 |
$1,815,723.82 |
$1,335,948.07 |
$1,079,176.74 |
$965,806.31 |
$783,525.58 |
$676,342.44 |
$606,659.37 |
| 4.000 |
$1,846,655.74 |
$1,367,821.82 |
$1,112,029.93 |
$999,318.39 |
$818,679.42 |
$713,107.57 |
$644,988.06 |
| 4.125 |
$1,854,439.39 |
$1,375,862.11 |
$1,120,335.68 |
$1,007,802.20 |
$827,605.33 |
|
$654,761.79 |
| 4.500 |
$1,877,911.79 |
$1,400,154.90 |
$1,145,473.75 |
$1,033,505.93 |
$854,709.31 |
$750,929.68 |
$684,531.85 |
| 5.000 |
$1,909,491.12 |
$1,432,945.11 |
$1,179,503.66 |
$1,068,362.19 |
$891,600.20 |
$789,781.15 |
$725,246.01 |
| 5.500 |
$1,941,392.76 |
$1,466,190.02 |
$1,214,114.67 |
$1,103,879.75 |
$929,335.75 |
$829,632.20 |
$767,082.94 |
| 6.000 |
$1,973,615.71 |
$1,499,886.98 |
$1,249,301.37 |
$1,140,050.57 |
$967,898.36 |
$870,451.19 |
$809,992.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
