| 樓價： |
$192,960,000.00 |
|
|
| 首期： |
$57,888,000.00 |
| |
| 貸款金額： |
$135,072,000.00 |
全期供款共： |
$216,694,593.53 |
| 每月供款額： |
$722,315.31 (4.125厘息計供300期) |
全期利息共： |
$81,622,593.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$105,480.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,929,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,200,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,665,606.18 |
$1,183,286.39 |
$923,705.42 |
$808,398.51 |
$621,188.44 |
$509,049.16 |
$434,444.93 |
| 1.500 |
$1,694,900.95 |
$1,212,831.75 |
$953,547.40 |
$838,450.01 |
$651,783.73 |
$540,201.99 |
$466,160.77 |
| 2.000 |
$1,724,522.99 |
$1,242,844.12 |
$983,995.56 |
$869,200.07 |
$683,306.74 |
$572,508.53 |
$499,252.41 |
| 2.500 |
$1,754,471.81 |
$1,273,322.42 |
$1,015,047.75 |
$900,645.52 |
$715,750.44 |
$605,955.60 |
$533,697.70 |
| 3.000 |
$1,784,746.87 |
$1,304,265.29 |
$1,046,701.30 |
$932,782.43 |
$749,106.07 |
$640,526.71 |
$569,469.00 |
| 3.500 |
$1,815,347.50 |
$1,335,671.19 |
$1,078,953.08 |
$965,606.15 |
$783,363.19 |
$676,202.27 |
$606,533.64 |
| 4.000 |
$1,846,273.01 |
$1,367,538.33 |
$1,111,799.45 |
$999,111.27 |
$818,509.75 |
$712,959.78 |
$644,854.39 |
| 4.125 |
$1,854,055.05 |
$1,375,576.96 |
$1,120,103.49 |
$1,007,593.33 |
$827,433.81 |
|
$654,626.09 |
| 4.500 |
$1,877,522.59 |
$1,399,864.71 |
$1,145,236.34 |
$1,033,291.74 |
$854,532.17 |
$750,774.04 |
$684,389.98 |
| 5.000 |
$1,909,095.37 |
$1,432,648.13 |
$1,179,259.20 |
$1,068,140.77 |
$891,415.42 |
$789,617.46 |
$725,095.70 |
| 5.500 |
$1,940,990.40 |
$1,465,886.14 |
$1,213,863.04 |
$1,103,650.96 |
$929,143.14 |
$829,460.26 |
$766,923.96 |
| 6.000 |
$1,973,206.67 |
$1,499,576.12 |
$1,249,042.45 |
$1,139,814.29 |
$967,697.76 |
$870,270.79 |
$809,824.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
