| 樓價： |
$19,288,000.00 |
|
|
| 首期： |
$5,786,400.00 |
| |
| 貸款金額： |
$13,501,600.00 |
全期供款共： |
$21,660,475.33 |
| 每月供款額： |
$72,201.58 (4.125厘息計供300期) |
全期利息共： |
$8,158,875.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,644.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$723,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,491.56 |
$118,279.58 |
$92,332.25 |
$80,806.34 |
$62,093.09 |
$50,883.81 |
$43,426.48 |
| 1.500 |
$169,419.83 |
$121,232.89 |
$95,315.21 |
$83,810.24 |
$65,151.35 |
$53,997.80 |
$46,596.75 |
| 2.000 |
$172,380.80 |
$124,232.88 |
$98,358.76 |
$86,883.97 |
$68,302.34 |
$57,227.12 |
$49,904.54 |
| 2.500 |
$175,374.44 |
$127,279.45 |
$101,462.69 |
$90,027.21 |
$71,545.37 |
$60,570.44 |
$53,347.64 |
| 3.000 |
$178,400.69 |
$130,372.46 |
$104,626.73 |
$93,239.57 |
$74,879.55 |
$64,026.11 |
$56,923.29 |
| 3.500 |
$181,459.49 |
$133,511.74 |
$107,850.57 |
$96,520.58 |
$78,303.84 |
$67,592.19 |
$60,628.22 |
| 4.000 |
$184,550.76 |
$136,697.14 |
$111,133.85 |
$99,869.70 |
$81,817.04 |
$71,266.42 |
$64,458.70 |
| 4.125 |
$185,328.64 |
$137,500.66 |
$111,963.91 |
$100,717.56 |
$82,709.08 |
|
$65,435.47 |
| 4.500 |
$187,674.42 |
$139,928.43 |
$114,476.15 |
$103,286.33 |
$85,417.79 |
$75,046.28 |
$68,410.62 |
| 5.000 |
$190,830.39 |
$143,205.42 |
$117,877.03 |
$106,769.79 |
$89,104.58 |
$78,929.01 |
$72,479.51 |
| 5.500 |
$194,018.57 |
$146,527.84 |
$121,335.98 |
$110,319.34 |
$92,875.79 |
$82,911.64 |
$76,660.60 |
| 6.000 |
$197,238.86 |
$149,895.44 |
$124,852.46 |
$113,934.17 |
$96,729.66 |
$86,991.00 |
$80,948.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
