| 樓價： |
$19,002,000.00 |
|
|
| 首期： |
$5,700,600.00 |
| |
| 貸款金額： |
$13,301,400.00 |
全期供款共： |
$21,339,296.57 |
| 每月供款額： |
$71,130.99 (4.125厘息計供300期) |
全期利息共： |
$8,037,896.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,501.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$190,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$712,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$164,022.85 |
$116,525.75 |
$90,963.16 |
$79,608.15 |
$61,172.38 |
$50,129.31 |
$42,782.56 |
| 1.500 |
$166,907.69 |
$119,435.27 |
$93,901.88 |
$82,567.51 |
$64,185.30 |
$53,197.13 |
$45,905.82 |
| 2.000 |
$169,824.76 |
$122,390.78 |
$96,900.31 |
$85,595.67 |
$67,289.57 |
$56,378.56 |
$49,164.56 |
| 2.500 |
$172,774.01 |
$125,392.17 |
$99,958.22 |
$88,692.30 |
$70,484.50 |
$59,672.31 |
$52,556.61 |
| 3.000 |
$175,755.39 |
$128,439.31 |
$103,075.34 |
$91,857.03 |
$73,769.24 |
$63,076.74 |
$56,079.24 |
| 3.500 |
$178,768.83 |
$131,532.05 |
$106,251.38 |
$95,089.39 |
$77,142.76 |
$66,589.94 |
$59,729.23 |
| 4.000 |
$181,814.26 |
$134,670.21 |
$109,485.97 |
$98,388.85 |
$80,603.87 |
$70,209.69 |
$63,502.92 |
| 4.125 |
$182,580.61 |
$135,461.82 |
$110,303.72 |
$99,224.13 |
$81,482.68 |
|
$64,465.20 |
| 4.500 |
$184,891.61 |
$137,853.59 |
$112,778.72 |
$101,754.82 |
$84,151.22 |
$73,933.50 |
$67,396.24 |
| 5.000 |
$188,000.78 |
$141,081.98 |
$116,129.16 |
$105,186.62 |
$87,783.35 |
$77,758.66 |
$71,404.79 |
| 5.500 |
$191,141.69 |
$144,355.14 |
$119,536.82 |
$108,683.54 |
$91,498.64 |
$81,682.23 |
$75,523.89 |
| 6.000 |
$194,314.23 |
$147,672.81 |
$123,001.16 |
$112,244.77 |
$95,295.36 |
$85,701.11 |
$79,748.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
