| 樓價： |
$18,357,000.00 |
|
|
| 首期： |
$5,507,100.00 |
| |
| 貸款金額： |
$12,849,900.00 |
全期供款共： |
$20,614,959.85 |
| 每月供款額： |
$68,716.53 (4.125厘息計供300期) |
全期利息共： |
$7,765,059.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,178.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$688,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,455.29 |
$112,570.42 |
$87,875.52 |
$76,905.95 |
$59,095.96 |
$48,427.73 |
$41,330.36 |
| 1.500 |
$161,242.21 |
$115,381.18 |
$90,714.50 |
$79,764.86 |
$62,006.60 |
$51,391.42 |
$44,347.60 |
| 2.000 |
$164,060.26 |
$118,236.37 |
$93,611.14 |
$82,690.22 |
$65,005.50 |
$54,464.86 |
$47,495.73 |
| 2.500 |
$166,909.41 |
$121,135.88 |
$96,565.25 |
$85,681.75 |
$68,091.99 |
$57,646.80 |
$50,772.64 |
| 3.000 |
$169,789.58 |
$124,079.59 |
$99,576.57 |
$88,739.05 |
$71,265.24 |
$60,935.68 |
$54,175.70 |
| 3.500 |
$172,700.74 |
$127,067.35 |
$102,644.81 |
$91,861.69 |
$74,524.24 |
$64,329.63 |
$57,701.79 |
| 4.000 |
$175,642.79 |
$130,098.99 |
$105,769.60 |
$95,049.16 |
$77,867.87 |
$67,826.51 |
$61,347.39 |
| 4.125 |
$176,383.13 |
$130,863.73 |
$106,559.60 |
$95,856.09 |
$78,716.84 |
|
$62,277.01 |
| 4.500 |
$178,615.68 |
$133,174.32 |
$108,950.58 |
$98,300.87 |
$81,294.81 |
$71,423.92 |
$65,108.56 |
| 5.000 |
$181,619.32 |
$136,293.13 |
$112,187.30 |
$101,616.19 |
$84,803.65 |
$75,119.24 |
$68,981.04 |
| 5.500 |
$184,653.61 |
$139,455.18 |
$115,479.29 |
$104,994.41 |
$88,392.83 |
$78,909.63 |
$72,960.32 |
| 6.000 |
$187,718.46 |
$142,660.23 |
$118,826.04 |
$108,434.76 |
$92,060.67 |
$82,792.09 |
$77,041.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
