樓價: |
$1,809,000.00 |
|
|
首期: |
$542,700.00 |
| |
貸款金額: |
$1,266,300.00 |
全期供款共: |
$2,031,511.81 |
每月供款額: |
$6,771.71 (4.125厘息計供300期) |
全期利息共: |
$765,211.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,904.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,090.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,615.06 |
$11,093.31 |
$8,659.74 |
$7,578.74 |
$5,823.64 |
$4,772.34 |
$4,072.92 |
1.500 |
$15,889.70 |
$11,370.30 |
$8,939.51 |
$7,860.47 |
$6,110.47 |
$5,064.39 |
$4,370.26 |
2.000 |
$16,167.40 |
$11,651.66 |
$9,224.96 |
$8,148.75 |
$6,406.00 |
$5,367.27 |
$4,680.49 |
2.500 |
$16,448.17 |
$11,937.40 |
$9,516.07 |
$8,443.55 |
$6,710.16 |
$5,680.83 |
$5,003.42 |
3.000 |
$16,732.00 |
$12,227.49 |
$9,812.82 |
$8,744.84 |
$7,022.87 |
$6,004.94 |
$5,338.77 |
3.500 |
$17,018.88 |
$12,521.92 |
$10,115.19 |
$9,052.56 |
$7,344.03 |
$6,339.40 |
$5,686.25 |
4.000 |
$17,308.81 |
$12,820.67 |
$10,423.12 |
$9,366.67 |
$7,673.53 |
$6,684.00 |
$6,045.51 |
4.125 |
$17,381.77 |
$12,896.03 |
$10,500.97 |
$9,446.19 |
$7,757.19 |
|
$6,137.12 |
4.500 |
$17,601.77 |
$13,123.73 |
$10,736.59 |
$9,687.11 |
$8,011.24 |
$7,038.51 |
$6,416.16 |
5.000 |
$17,897.77 |
$13,431.08 |
$11,055.56 |
$10,013.82 |
$8,357.02 |
$7,402.66 |
$6,797.77 |
5.500 |
$18,196.79 |
$13,742.68 |
$11,379.97 |
$10,346.73 |
$8,710.72 |
$7,776.19 |
$7,189.91 |
6.000 |
$18,498.81 |
$14,058.53 |
$11,709.77 |
$10,685.76 |
$9,072.17 |
$8,158.79 |
$7,592.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|