| 樓價： |
$173,880,000.00 |
|
|
| 首期： |
$52,164,000.00 |
| |
| 貸款金額： |
$121,716,000.00 |
全期供款共： |
$195,267,702.75 |
| 每月供款額： |
$650,892.34 (4.125厘息計供300期) |
全期利息共： |
$73,551,702.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$95,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,738,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,389,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,500,910.05 |
$1,066,282.32 |
$832,368.88 |
$728,463.58 |
$559,764.95 |
$458,714.08 |
$391,486.76 |
| 1.500 |
$1,527,308.13 |
$1,092,906.22 |
$859,260.06 |
$755,543.57 |
$587,334.97 |
$486,786.50 |
$420,066.52 |
| 2.000 |
$1,554,001.12 |
$1,119,950.95 |
$886,697.49 |
$783,253.05 |
$615,740.96 |
$515,898.55 |
$449,886.04 |
| 2.500 |
$1,580,988.59 |
$1,147,415.54 |
$914,679.22 |
$811,589.15 |
$644,976.61 |
$546,038.34 |
$480,925.35 |
| 3.000 |
$1,608,270.03 |
$1,175,298.76 |
$943,202.85 |
$840,548.35 |
$675,034.01 |
$577,191.04 |
$513,159.57 |
| 3.500 |
$1,635,844.86 |
$1,203,599.22 |
$972,265.55 |
$870,126.43 |
$705,903.77 |
$609,338.98 |
$546,559.23 |
| 4.000 |
$1,663,712.43 |
$1,232,315.32 |
$1,001,864.06 |
$900,318.56 |
$737,575.02 |
$642,461.89 |
$581,090.80 |
| 4.125 |
$1,670,724.98 |
$1,239,559.08 |
$1,009,346.98 |
$907,961.90 |
$745,616.66 |
|
$589,896.27 |
| 4.500 |
$1,691,872.03 |
$1,261,445.26 |
$1,031,994.69 |
$931,119.23 |
$770,035.51 |
$676,537.06 |
$616,717.09 |
| 5.000 |
$1,720,322.88 |
$1,290,987.03 |
$1,062,653.35 |
$962,522.37 |
$803,271.73 |
$711,539.61 |
$653,397.81 |
| 5.500 |
$1,749,064.11 |
$1,320,938.44 |
$1,093,835.54 |
$994,521.30 |
$837,268.92 |
$747,442.73 |
$691,090.06 |
| 6.000 |
$1,778,094.82 |
$1,351,297.14 |
$1,125,536.39 |
$1,027,108.78 |
$872,011.23 |
$784,217.89 |
$729,748.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
