| 樓價： |
$17,287,000.00 |
|
|
| 首期： |
$5,186,100.00 |
| |
| 貸款金額： |
$12,100,900.00 |
全期供款共： |
$19,413,347.01 |
| 每月供款額： |
$64,711.16 (4.125厘息計供300期) |
全期利息共： |
$7,312,447.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,643.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$172,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$648,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,219.19 |
$106,008.87 |
$82,753.40 |
$72,423.22 |
$55,651.35 |
$45,604.96 |
$38,921.28 |
| 1.500 |
$151,843.66 |
$108,655.80 |
$85,426.90 |
$75,115.49 |
$58,392.34 |
$48,395.89 |
$41,762.65 |
| 2.000 |
$154,497.45 |
$111,344.56 |
$88,154.70 |
$77,870.34 |
$61,216.44 |
$51,290.19 |
$44,727.28 |
| 2.500 |
$157,180.53 |
$114,075.07 |
$90,936.62 |
$80,687.50 |
$64,123.02 |
$54,286.66 |
$47,813.18 |
| 3.000 |
$159,892.82 |
$116,847.19 |
$93,772.42 |
$83,566.59 |
$67,111.30 |
$57,383.84 |
$51,017.88 |
| 3.500 |
$162,634.29 |
$119,660.80 |
$96,661.80 |
$86,507.22 |
$70,180.35 |
$60,579.96 |
$54,338.45 |
| 4.000 |
$165,404.86 |
$122,515.73 |
$99,604.46 |
$89,508.90 |
$73,329.07 |
$63,873.01 |
$57,771.55 |
| 4.125 |
$166,102.04 |
$123,235.90 |
$100,348.41 |
$90,268.79 |
$74,128.57 |
|
$58,646.98 |
| 4.500 |
$168,204.46 |
$125,411.80 |
$102,600.02 |
$92,571.07 |
$76,556.27 |
$67,260.73 |
$61,313.48 |
| 5.000 |
$171,033.02 |
$128,348.82 |
$105,648.08 |
$95,693.15 |
$79,860.58 |
$70,740.66 |
$64,960.25 |
| 5.500 |
$173,890.45 |
$131,326.56 |
$108,748.19 |
$98,874.45 |
$83,240.56 |
$74,310.11 |
$68,707.58 |
| 6.000 |
$176,776.66 |
$134,344.80 |
$111,899.86 |
$102,114.27 |
$86,694.61 |
$77,966.27 |
$72,551.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
