| 樓價： |
$16,438,000.00 |
|
|
| 首期： |
$4,931,400.00 |
| |
| 貸款金額： |
$11,506,600.00 |
全期供款共： |
$18,459,917.75 |
| 每月供款額： |
$61,533.06 (4.125厘息計供300期) |
全期利息共： |
$6,953,317.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,219.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$616,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,890.73 |
$100,802.56 |
$78,689.21 |
$68,866.37 |
$52,918.20 |
$43,365.21 |
$37,009.77 |
| 1.500 |
$144,386.31 |
$103,319.49 |
$81,231.41 |
$71,426.42 |
$55,524.57 |
$46,019.07 |
$39,711.60 |
| 2.000 |
$146,909.77 |
$105,876.20 |
$83,825.24 |
$74,045.97 |
$58,209.97 |
$48,771.22 |
$42,530.63 |
| 2.500 |
$149,461.07 |
$108,472.61 |
$86,470.54 |
$76,724.77 |
$60,973.81 |
$51,620.53 |
$45,464.98 |
| 3.000 |
$152,040.16 |
$111,108.59 |
$89,167.06 |
$79,462.47 |
$63,815.33 |
$54,565.60 |
$48,512.29 |
| 3.500 |
$154,646.99 |
$113,784.01 |
$91,914.55 |
$82,258.67 |
$66,733.64 |
$57,604.75 |
$51,669.78 |
| 4.000 |
$157,281.49 |
$116,498.73 |
$94,712.68 |
$85,112.93 |
$69,727.73 |
$60,736.07 |
$54,934.27 |
| 4.125 |
$157,944.43 |
$117,183.53 |
$95,420.09 |
$85,835.51 |
$70,487.96 |
|
$55,766.71 |
| 4.500 |
$159,943.60 |
$119,252.57 |
$97,561.13 |
$88,024.72 |
$72,796.43 |
$63,957.42 |
$58,302.25 |
| 5.000 |
$162,633.24 |
$122,045.35 |
$100,459.49 |
$90,993.46 |
$75,938.47 |
$67,266.44 |
$61,769.92 |
| 5.500 |
$165,350.33 |
$124,876.85 |
$103,407.34 |
$94,018.52 |
$79,152.44 |
$70,660.59 |
$65,333.21 |
| 6.000 |
$168,094.79 |
$127,746.85 |
$106,404.23 |
$97,099.23 |
$82,436.86 |
$74,137.19 |
$68,987.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
