| 樓價： |
$15,963,000.00 |
|
|
| 首期： |
$4,788,900.00 |
| |
| 貸款金額： |
$11,174,100.00 |
全期供款共： |
$17,926,491.48 |
| 每月供款額： |
$59,754.97 (4.125厘息計供300期) |
全期利息共： |
$6,752,391.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,981.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$598,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,790.59 |
$97,889.72 |
$76,415.37 |
$66,876.38 |
$51,389.05 |
$42,112.10 |
$35,940.32 |
| 1.500 |
$140,214.05 |
$100,333.92 |
$78,884.11 |
$69,362.45 |
$53,920.11 |
$44,689.29 |
$38,564.08 |
| 2.000 |
$142,664.60 |
$102,816.75 |
$81,402.99 |
$71,906.31 |
$56,527.91 |
$47,361.91 |
$41,301.65 |
| 2.500 |
$145,142.17 |
$105,338.13 |
$83,971.84 |
$74,507.69 |
$59,211.88 |
$50,128.88 |
$44,151.20 |
| 3.000 |
$147,646.74 |
$107,897.94 |
$86,590.45 |
$77,166.28 |
$61,971.29 |
$52,988.85 |
$47,110.46 |
| 3.500 |
$150,178.23 |
$110,496.06 |
$89,258.54 |
$79,881.69 |
$64,805.28 |
$55,940.18 |
$50,176.70 |
| 4.000 |
$152,736.61 |
$113,132.33 |
$91,975.82 |
$82,653.47 |
$67,712.85 |
$58,981.02 |
$53,346.86 |
| 4.125 |
$153,380.39 |
$113,797.34 |
$92,662.79 |
$83,355.16 |
$68,451.11 |
|
$54,155.25 |
| 4.500 |
$155,321.79 |
$115,806.59 |
$94,741.96 |
$85,481.12 |
$70,692.87 |
$62,109.28 |
$56,617.52 |
| 5.000 |
$157,933.71 |
$118,518.67 |
$97,556.56 |
$88,364.07 |
$73,744.11 |
$65,322.68 |
$59,984.98 |
| 5.500 |
$160,572.29 |
$121,268.35 |
$100,419.24 |
$91,301.72 |
$76,865.22 |
$68,618.75 |
$63,445.31 |
| 6.000 |
$163,237.45 |
$124,055.42 |
$103,329.52 |
$94,293.41 |
$80,054.72 |
$71,994.88 |
$66,994.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
