樓價: |
$1,590,000.00 |
|
|
首期: |
$477,000.00 |
| |
貸款金額: |
$1,113,000.00 |
全期供款共: |
$1,785,574.23 |
每月供款額: |
$5,951.91 (4.125厘息計供300期) |
全期利息共: |
$672,574.23 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,795.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$15,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,724.68 |
$9,750.34 |
$7,611.38 |
$6,661.24 |
$5,118.62 |
$4,194.59 |
$3,579.85 |
1.500 |
$13,966.07 |
$9,993.79 |
$7,857.28 |
$6,908.87 |
$5,370.73 |
$4,451.29 |
$3,841.19 |
2.000 |
$14,210.16 |
$10,241.10 |
$8,108.17 |
$7,162.25 |
$5,630.48 |
$4,717.50 |
$4,113.86 |
2.500 |
$14,456.94 |
$10,492.24 |
$8,364.04 |
$7,421.36 |
$5,897.82 |
$4,993.10 |
$4,397.70 |
3.000 |
$14,706.40 |
$10,747.21 |
$8,624.87 |
$7,686.17 |
$6,172.67 |
$5,277.97 |
$4,692.45 |
3.500 |
$14,958.55 |
$11,006.00 |
$8,890.63 |
$7,956.64 |
$6,454.95 |
$5,571.94 |
$4,997.87 |
4.000 |
$15,213.38 |
$11,268.58 |
$9,161.28 |
$8,232.73 |
$6,744.56 |
$5,874.82 |
$5,313.63 |
4.125 |
$15,277.51 |
$11,334.82 |
$9,229.71 |
$8,302.62 |
$6,818.10 |
|
$5,394.15 |
4.500 |
$15,470.88 |
$11,534.95 |
$9,436.80 |
$8,514.38 |
$7,041.39 |
$6,186.42 |
$5,639.41 |
5.000 |
$15,731.04 |
$11,805.09 |
$9,717.15 |
$8,801.53 |
$7,345.31 |
$6,506.49 |
$5,974.82 |
5.500 |
$15,993.86 |
$12,078.97 |
$10,002.29 |
$9,094.14 |
$7,656.19 |
$6,834.79 |
$6,319.49 |
6.000 |
$16,259.32 |
$12,356.58 |
$10,292.17 |
$9,392.13 |
$7,973.88 |
$7,171.07 |
$6,673.00 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|